[KPSCB] QoQ TTM Result on 31-Jan-2001 [#3]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 10.38%
YoY- -28.52%
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 27,716 27,274 25,507 24,664 28,398 29,638 41,480 -23.51%
PBT -6,123 -6,835 -7,060 -8,881 -9,897 -9,948 -10,268 -29.08%
Tax 5,064 6,835 7,060 8,881 9,897 9,948 10,268 -37.49%
NP -1,059 0 0 0 0 0 0 -
-
NP to SH -6,137 -6,572 -6,715 -8,535 -9,524 -9,748 -10,122 -28.29%
-
Tax Rate - - - - - - - -
Total Cost 28,775 27,274 25,507 24,664 28,398 29,638 41,480 -21.58%
-
Net Worth -13,260 -12,200 -10,940 -9,258 -7,147 -5,540 -3,989 122.24%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth -13,260 -12,200 -10,940 -9,258 -7,147 -5,540 -3,989 122.24%
NOSH 19,794 19,808 19,797 19,808 19,788 19,788 19,800 -0.02%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin -3.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 140.02 137.69 128.84 124.51 143.51 149.77 209.49 -23.49%
EPS -31.00 -33.18 -33.92 -43.09 -48.13 -49.26 -51.12 -28.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6699 -0.6159 -0.5526 -0.4674 -0.3612 -0.28 -0.2015 122.26%
Adjusted Per Share Value based on latest NOSH - 19,808
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 17.04 16.77 15.69 15.17 17.46 18.23 25.51 -23.52%
EPS -3.77 -4.04 -4.13 -5.25 -5.86 -5.99 -6.22 -28.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0815 -0.075 -0.0673 -0.0569 -0.044 -0.0341 -0.0245 122.35%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.27 0.78 0.70 0.99 1.29 2.25 2.64 -
P/RPS 0.91 0.57 0.54 0.80 0.90 1.50 1.26 -19.45%
P/EPS -4.10 -2.35 -2.06 -2.30 -2.68 -4.57 -5.16 -14.17%
EY -24.41 -42.54 -48.46 -43.52 -37.31 -21.89 -19.36 16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 22/01/02 17/09/01 29/06/01 30/03/01 22/12/00 30/08/00 30/06/00 -
Price 1.17 0.78 0.47 0.38 1.00 2.09 2.59 -
P/RPS 0.84 0.57 0.36 0.31 0.70 1.40 1.24 -22.81%
P/EPS -3.77 -2.35 -1.39 -0.88 -2.08 -4.24 -5.07 -17.87%
EY -26.50 -42.54 -72.17 -113.39 -48.13 -23.57 -19.74 21.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment