[GBAY] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -4.5%
YoY- 43.04%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 21,947 23,728 26,043 28,121 27,875 26,381 24,482 0.11%
PBT 4,080 4,737 6,061 6,914 6,828 6,457 5,329 0.27%
Tax -607 -791 -1,009 -829 -456 -28 -411 -0.39%
NP 3,473 3,946 5,052 6,085 6,372 6,429 4,918 0.35%
-
NP to SH 3,473 3,946 5,052 6,085 6,372 6,429 4,918 0.35%
-
Tax Rate 14.88% 16.70% 16.65% 11.99% 6.68% 0.43% 7.71% -
Total Cost 18,474 19,782 20,991 22,036 21,503 19,952 19,564 0.05%
-
Net Worth 41,921 41,400 41,175 40,258 39,402 38,281 37,551 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 902 902 1,449 1,449 1,449 1,449 902 0.00%
Div Payout % 25.99% 22.88% 28.69% 23.82% 22.74% 22.54% 18.35% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 41,921 41,400 41,175 40,258 39,402 38,281 37,551 -0.11%
NOSH 18,226 18,238 18,219 18,216 18,242 18,229 18,228 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.82% 16.63% 19.40% 21.64% 22.86% 24.37% 20.09% -
ROE 8.28% 9.53% 12.27% 15.11% 16.17% 16.79% 13.10% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 120.41 130.10 142.94 154.37 152.81 144.72 134.30 0.11%
EPS 19.05 21.64 27.73 33.40 34.93 35.27 26.98 0.35%
DPS 4.95 4.95 7.95 7.95 7.95 7.95 4.95 0.00%
NAPS 2.30 2.27 2.26 2.21 2.16 2.10 2.06 -0.11%
Adjusted Per Share Value based on latest NOSH - 18,216
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.76 28.93 31.75 34.29 33.99 32.17 29.85 0.11%
EPS 4.23 4.81 6.16 7.42 7.77 7.84 6.00 0.35%
DPS 1.10 1.10 1.77 1.77 1.77 1.77 1.10 0.00%
NAPS 0.5111 0.5048 0.502 0.4909 0.4804 0.4668 0.4578 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.96 4.02 5.80 7.40 8.00 0.00 0.00 -
P/RPS 3.29 3.09 4.06 4.79 5.24 0.00 0.00 -100.00%
P/EPS 20.78 18.58 20.92 22.15 22.90 0.00 0.00 -100.00%
EY 4.81 5.38 4.78 4.51 4.37 0.00 0.00 -100.00%
DY 1.25 1.23 1.37 1.07 0.99 0.00 0.00 -100.00%
P/NAPS 1.72 1.77 2.57 3.35 3.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 28/11/00 30/08/00 - - - -
Price 3.80 4.04 4.80 7.20 0.00 0.00 0.00 -
P/RPS 3.16 3.11 3.36 4.66 0.00 0.00 0.00 -100.00%
P/EPS 19.94 18.67 17.31 21.55 0.00 0.00 0.00 -100.00%
EY 5.01 5.36 5.78 4.64 0.00 0.00 0.00 -100.00%
DY 1.30 1.23 1.66 1.10 0.00 0.00 0.00 -100.00%
P/NAPS 1.65 1.78 2.12 3.26 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment