[FITTERS] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
02-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -3.02%
YoY- 20.71%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 427,992 433,749 408,434 362,686 325,007 272,074 247,282 44.01%
PBT -44,728 -42,436 -18,079 -10,607 -10,151 -7,884 -2,767 536.08%
Tax -2,373 -1,742 -802 -1,086 -1,355 -1,904 -3,405 -21.34%
NP -47,101 -44,178 -18,881 -11,693 -11,506 -9,788 -6,172 286.18%
-
NP to SH -45,206 -41,619 -16,048 -8,629 -8,376 -6,148 -2,604 566.97%
-
Tax Rate - - - - - - - -
Total Cost 475,093 477,927 427,315 374,379 336,513 281,862 253,454 51.85%
-
Net Worth 325,088 337,612 366,066 281,543 348,889 357,821 360,721 -6.68%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 325,088 337,612 366,066 281,543 348,889 357,821 360,721 -6.68%
NOSH 620,800 620,800 620,800 620,800 480,497 480,497 480,497 18.56%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -11.01% -10.19% -4.62% -3.22% -3.54% -3.60% -2.50% -
ROE -13.91% -12.33% -4.38% -3.06% -2.40% -1.72% -0.72% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 70.40 71.34 67.18 77.55 69.49 58.18 52.87 20.97%
EPS -7.44 -6.85 -2.64 -1.85 -1.79 -1.31 -0.56 458.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5347 0.5553 0.6021 0.602 0.746 0.7651 0.7713 -21.61%
Adjusted Per Share Value based on latest NOSH - 620,800
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.12 18.36 17.29 15.35 13.76 11.52 10.47 44.00%
EPS -1.91 -1.76 -0.68 -0.37 -0.35 -0.26 -0.11 567.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.1429 0.155 0.1192 0.1477 0.1515 0.1527 -6.68%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.085 0.075 0.065 0.14 0.315 0.39 0.295 -
P/RPS 0.12 0.11 0.10 0.18 0.45 0.67 0.56 -64.09%
P/EPS -1.14 -1.10 -2.46 -7.59 -17.59 -29.67 -52.98 -92.20%
EY -87.48 -91.27 -40.61 -13.18 -5.69 -3.37 -1.89 1180.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.11 0.23 0.42 0.51 0.38 -43.73%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 29/11/22 29/08/22 02/06/22 28/02/22 26/11/21 27/08/21 -
Price 0.095 0.085 0.065 0.08 0.255 0.43 0.315 -
P/RPS 0.13 0.12 0.10 0.10 0.37 0.74 0.60 -63.82%
P/EPS -1.28 -1.24 -2.46 -4.34 -14.24 -32.71 -56.57 -91.94%
EY -78.27 -80.53 -40.61 -23.06 -7.02 -3.06 -1.77 1141.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.15 0.11 0.13 0.34 0.56 0.41 -42.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment