[FITTERS] QoQ Quarter Result on 31-Mar-2022

Announcement Date
02-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 50.62%
YoY- -6.09%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 97,765 104,013 83,393 77,515 60,086 51,080 58,601 40.70%
PBT -5,114 -8,897 -4,096 7,500 -4,658 -6,630 1,021 -
Tax -99 -705 350 -632 -368 -1,254 -1,151 -80.54%
NP -5,213 -9,602 -3,746 6,868 -5,026 -7,884 -130 1074.19%
-
NP to SH -4,408 -8,927 -2,898 7,604 -4,155 -6,699 646 -
-
Tax Rate - - - 8.43% - - 112.73% -
Total Cost 102,978 113,615 87,139 70,647 65,112 58,964 58,731 45.45%
-
Net Worth 281,543 348,889 357,821 360,721 353,098 353,018 356,352 -14.54%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 281,543 348,889 357,821 360,721 353,098 353,018 356,352 -14.54%
NOSH 620,800 480,497 480,497 480,497 480,497 480,497 480,497 18.64%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -5.33% -9.23% -4.49% 8.86% -8.36% -15.43% -0.22% -
ROE -1.57% -2.56% -0.81% 2.11% -1.18% -1.90% 0.18% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 20.90 22.24 17.83 16.57 12.85 11.05 12.73 39.21%
EPS -0.94 -1.91 -0.62 1.63 -0.89 -1.45 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.602 0.746 0.7651 0.7713 0.755 0.7637 0.7742 -15.45%
Adjusted Per Share Value based on latest NOSH - 620,800
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.75 16.75 13.43 12.49 9.68 8.23 9.44 40.71%
EPS -0.71 -1.44 -0.47 1.22 -0.67 -1.08 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4535 0.562 0.5764 0.5811 0.5688 0.5686 0.574 -14.54%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.14 0.315 0.39 0.295 0.23 0.255 0.225 -
P/RPS 0.67 1.42 2.19 1.78 1.79 2.31 1.77 -47.70%
P/EPS -14.85 -16.50 -62.94 18.14 -25.89 -17.60 160.32 -
EY -6.73 -6.06 -1.59 5.51 -3.86 -5.68 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.42 0.51 0.38 0.30 0.33 0.29 -14.33%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 02/06/22 28/02/22 26/11/21 27/08/21 28/05/21 22/02/21 27/11/20 -
Price 0.08 0.255 0.43 0.315 0.34 0.225 0.225 -
P/RPS 0.38 1.15 2.41 1.90 2.65 2.04 1.77 -64.17%
P/EPS -8.49 -13.36 -69.39 19.37 -38.27 -15.53 160.32 -
EY -11.78 -7.49 -1.44 5.16 -2.61 -6.44 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.34 0.56 0.41 0.45 0.29 0.29 -41.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment