[LBALUM] QoQ TTM Result on 31-Oct-1999 [#2]

Announcement Date
28-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 113.81%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 134,622 126,284 93,625 63,965 30,844 -1.47%
PBT 16,038 15,953 11,806 8,002 4,020 -1.38%
Tax -2,096 -1,691 -1,537 -850 -675 -1.13%
NP 13,942 14,262 10,269 7,152 3,345 -1.43%
-
NP to SH 13,942 14,262 10,269 7,152 3,345 -1.43%
-
Tax Rate 13.07% 10.60% 13.02% 10.62% 16.79% -
Total Cost 120,680 112,022 83,356 56,813 27,499 -1.48%
-
Net Worth 90,161 86,804 83,381 80,618 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 1,680 1,680 - - - -100.00%
Div Payout % 12.05% 11.78% - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 90,161 86,804 83,381 80,618 0 -100.00%
NOSH 65,334 56,002 55,960 55,985 55,936 -0.15%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 10.36% 11.29% 10.97% 11.18% 10.84% -
ROE 15.46% 16.43% 12.32% 8.87% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 206.05 225.50 167.31 114.25 55.14 -1.32%
EPS 21.34 25.47 18.35 12.77 5.98 -1.27%
DPS 2.57 3.00 0.00 0.00 0.00 -100.00%
NAPS 1.38 1.55 1.49 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,985
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 31.00 29.08 21.56 14.73 7.10 -1.47%
EPS 3.21 3.28 2.37 1.65 0.77 -1.43%
DPS 0.39 0.39 0.00 0.00 0.00 -100.00%
NAPS 0.2076 0.1999 0.192 0.1857 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/09/00 23/06/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment