[LBALUM] QoQ Quarter Result on 31-Oct-1999 [#2]

Announcement Date
28-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 13.81%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 39,182 32,659 29,660 33,121 30,844 0 0 -100.00%
PBT 4,105 4,147 3,804 3,982 4,020 0 0 -100.00%
Tax -1,080 -154 -687 -175 -675 0 0 -100.00%
NP 3,025 3,993 3,117 3,807 3,345 0 0 -100.00%
-
NP to SH 3,025 3,993 3,117 3,807 3,345 0 0 -100.00%
-
Tax Rate 26.31% 3.71% 18.06% 4.39% 16.79% - - -
Total Cost 36,157 28,666 26,543 29,314 27,499 0 0 -100.00%
-
Net Worth 90,161 86,804 83,381 80,618 0 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - 1,680 - - - - - -
Div Payout % - 42.08% - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 90,161 86,804 83,381 80,618 0 0 0 -100.00%
NOSH 65,334 56,002 55,960 55,985 55,936 0 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 7.72% 12.23% 10.51% 11.49% 10.84% 0.00% 0.00% -
ROE 3.36% 4.60% 3.74% 4.72% 0.00% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 59.97 58.32 53.00 59.16 55.14 0.00 0.00 -100.00%
EPS 4.63 7.13 5.57 6.80 5.98 0.00 0.00 -100.00%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.55 1.49 1.44 0.00 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,985
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 9.02 7.52 6.83 7.63 7.10 0.00 0.00 -100.00%
EPS 0.70 0.92 0.72 0.88 0.77 0.00 0.00 -100.00%
DPS 0.00 0.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2076 0.1999 0.192 0.1857 0.00 1.31 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 29/09/00 23/06/00 27/03/00 28/12/99 28/09/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment