[KESM] QoQ TTM Result on 31-Oct-1999 [#1]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ- 125.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 60,113 59,798 44,592 29,509 14,109 -1.45%
PBT 13,810 13,618 10,120 6,424 2,417 -1.74%
Tax -3,433 -3,191 -2,303 -1,376 -174 -2.96%
NP 10,377 10,427 7,817 5,048 2,243 -1.53%
-
NP to SH 10,377 10,427 7,817 5,048 2,243 -1.53%
-
Tax Rate 24.86% 23.43% 22.76% 21.42% 7.20% -
Total Cost 49,736 49,371 36,775 24,461 11,866 -1.43%
-
Net Worth 74,289 72,368 69,989 74,289 64,231 -0.14%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 765 764 764 764 764 -0.00%
Div Payout % 7.37% 7.33% 9.78% 15.15% 34.09% -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 74,289 72,368 69,989 74,289 64,231 -0.14%
NOSH 17,000 16,948 16,987 17,000 16,992 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 17.26% 17.44% 17.53% 17.11% 15.90% -
ROE 13.97% 14.41% 11.17% 6.79% 3.49% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 353.61 352.83 262.50 173.58 83.03 -1.45%
EPS 61.04 61.52 46.02 29.69 13.20 -1.53%
DPS 4.50 4.50 4.50 4.50 4.50 0.00%
NAPS 4.37 4.27 4.12 4.37 3.78 -0.14%
Adjusted Per Share Value based on latest NOSH - 17,000
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 139.75 139.02 103.67 68.60 32.80 -1.45%
EPS 24.12 24.24 18.17 11.74 5.21 -1.53%
DPS 1.78 1.78 1.78 1.78 1.78 0.00%
NAPS 1.7271 1.6824 1.6271 1.7271 1.4932 -0.14%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - -
Price 3.40 4.28 4.72 0.00 0.00 -
P/RPS 0.96 1.21 1.80 0.00 0.00 -100.00%
P/EPS 5.57 6.96 10.26 0.00 0.00 -100.00%
EY 17.95 14.37 9.75 0.00 0.00 -100.00%
DY 1.32 1.05 0.95 0.00 0.00 -100.00%
P/NAPS 0.78 1.00 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 25/09/00 26/05/00 - - - -
Price 3.28 3.92 0.00 0.00 0.00 -
P/RPS 0.93 1.11 0.00 0.00 0.00 -100.00%
P/EPS 5.37 6.37 0.00 0.00 0.00 -100.00%
EY 18.61 15.69 0.00 0.00 0.00 -100.00%
DY 1.37 1.15 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment