[ANZO] QoQ TTM Result on 30-Jun-2017 [#1]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 71.67%
YoY- 89.45%
View:
Show?
TTM Result
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 30,657 37,875 19,770 21,531 12,259 6,079 6,213 335.47%
PBT -1,251 -100 1,177 -1,358 -4,751 -9,862 -14,028 -89.22%
Tax 38 57 34 47 124 125 148 -71.44%
NP -1,213 -43 1,211 -1,311 -4,627 -9,737 -13,880 -89.42%
-
NP to SH -1,213 -43 1,211 -1,311 -4,627 -9,737 -13,880 -89.42%
-
Tax Rate - - -2.89% - - - - -
Total Cost 31,870 37,918 18,559 22,842 16,886 15,816 20,093 52.98%
-
Net Worth 0 141,809 47,845 61,387 41,725 40,114 40,536 -
Dividend
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 0 141,809 47,845 61,387 41,725 40,114 40,536 -
NOSH 880,810 822,083 345,454 345,454 302,142 299,583 297,840 171.66%
Ratio Analysis
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -3.96% -0.11% 6.13% -6.09% -37.74% -160.17% -223.40% -
ROE 0.00% -0.03% 2.53% -2.14% -11.09% -24.27% -34.24% -
Per Share
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.48 4.61 5.72 6.23 4.06 2.03 2.09 59.99%
EPS -0.14 -0.01 0.35 -0.38 -1.53 -3.25 -4.66 -96.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1725 0.1385 0.1777 0.1381 0.1339 0.1361 -
Adjusted Per Share Value based on latest NOSH - 345,454
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.75 3.39 1.77 1.93 1.10 0.54 0.56 333.55%
EPS -0.11 0.00 0.11 -0.12 -0.41 -0.87 -1.24 -89.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1271 0.0429 0.055 0.0374 0.0359 0.0363 -
Price Multiplier on Financial Quarter End Date
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/10/17 29/09/17 31/07/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.11 0.11 0.105 0.14 0.52 0.23 0.21 -
P/RPS 3.16 2.39 1.83 2.25 12.82 11.33 10.07 -65.63%
P/EPS -79.88 -2,103.00 29.95 -36.89 -33.96 -7.08 -4.51 1314.30%
EY -1.25 -0.05 3.34 -2.71 -2.94 -14.13 -22.19 -92.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.76 0.79 3.77 1.72 1.54 -
Price Multiplier on Announcement Date
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - 27/11/17 - 30/08/17 17/05/17 24/02/17 18/11/16 -
Price 0.00 0.10 0.00 0.10 0.275 0.26 0.21 -
P/RPS 0.00 2.17 0.00 1.60 6.78 12.81 10.07 -
P/EPS 0.00 -1,911.82 0.00 -26.35 -17.96 -8.00 -4.51 -
EY 0.00 -0.05 0.00 -3.79 -5.57 -12.50 -22.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.58 0.00 0.56 1.99 1.94 1.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment