[ANZO] QoQ TTM Result on 31-Mar-2017

Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- 52.48%
YoY- 57.36%
View:
Show?
TTM Result
30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 37,875 19,770 21,531 12,259 6,079 6,213 6,140 327.67%
PBT -100 1,177 -1,358 -4,751 -9,862 -14,028 -12,603 -97.89%
Tax 57 34 47 124 125 148 181 -60.26%
NP -43 1,211 -1,311 -4,627 -9,737 -13,880 -12,422 -98.91%
-
NP to SH -43 1,211 -1,311 -4,627 -9,737 -13,880 -12,422 -98.91%
-
Tax Rate - -2.89% - - - - - -
Total Cost 37,918 18,559 22,842 16,886 15,816 20,093 18,562 76.91%
-
Net Worth 141,809 47,845 61,387 41,725 40,114 40,536 41,371 167.48%
Dividend
30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 141,809 47,845 61,387 41,725 40,114 40,536 41,371 167.48%
NOSH 822,083 345,454 345,454 302,142 299,583 297,840 297,209 125.37%
Ratio Analysis
30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -0.11% 6.13% -6.09% -37.74% -160.17% -223.40% -202.31% -
ROE -0.03% 2.53% -2.14% -11.09% -24.27% -34.24% -30.03% -
Per Share
30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.61 5.72 6.23 4.06 2.03 2.09 2.07 89.55%
EPS -0.01 0.35 -0.38 -1.53 -3.25 -4.66 -4.18 -99.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1385 0.1777 0.1381 0.1339 0.1361 0.1392 18.68%
Adjusted Per Share Value based on latest NOSH - 302,142
30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.39 1.77 1.93 1.10 0.54 0.56 0.55 327.39%
EPS 0.00 0.11 -0.12 -0.41 -0.87 -1.24 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.0429 0.055 0.0374 0.0359 0.0363 0.0371 167.37%
Price Multiplier on Financial Quarter End Date
30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/09/17 31/07/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.11 0.105 0.14 0.52 0.23 0.21 0.215 -
P/RPS 2.39 1.83 2.25 12.82 11.33 10.07 10.41 -69.12%
P/EPS -2,103.00 29.95 -36.89 -33.96 -7.08 -4.51 -5.14 12091.91%
EY -0.05 3.34 -2.71 -2.94 -14.13 -22.19 -19.44 -99.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.76 0.79 3.77 1.72 1.54 1.54 -50.40%
Price Multiplier on Announcement Date
30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/11/17 - 30/08/17 17/05/17 24/02/17 18/11/16 26/08/16 -
Price 0.10 0.00 0.10 0.275 0.26 0.21 0.22 -
P/RPS 2.17 0.00 1.60 6.78 12.81 10.07 10.65 -71.93%
P/EPS -1,911.82 0.00 -26.35 -17.96 -8.00 -4.51 -5.26 10991.93%
EY -0.05 0.00 -3.79 -5.57 -12.50 -22.19 -19.00 -99.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.56 1.99 1.94 1.54 1.58 -55.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment