[ANZO] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -11.74%
YoY- -127.13%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 21,531 12,259 6,079 6,213 6,140 6,112 6,783 116.13%
PBT -1,358 -4,751 -9,862 -14,028 -12,603 -10,957 -8,935 -71.55%
Tax 47 124 125 148 181 105 705 -83.58%
NP -1,311 -4,627 -9,737 -13,880 -12,422 -10,852 -8,230 -70.64%
-
NP to SH -1,311 -4,627 -9,737 -13,880 -12,422 -10,852 -8,230 -70.64%
-
Tax Rate - - - - - - - -
Total Cost 22,842 16,886 15,816 20,093 18,562 16,964 15,013 32.31%
-
Net Worth 61,387 41,725 40,114 40,536 41,371 41,881 42,886 27.03%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 61,387 41,725 40,114 40,536 41,371 41,881 42,886 27.03%
NOSH 345,454 302,142 299,583 297,840 297,209 284,518 281,040 14.76%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -6.09% -37.74% -160.17% -223.40% -202.31% -177.55% -121.33% -
ROE -2.14% -11.09% -24.27% -34.24% -30.03% -25.91% -19.19% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.23 4.06 2.03 2.09 2.07 2.15 2.41 88.46%
EPS -0.38 -1.53 -3.25 -4.66 -4.18 -3.81 -2.93 -74.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1777 0.1381 0.1339 0.1361 0.1392 0.1472 0.1526 10.69%
Adjusted Per Share Value based on latest NOSH - 297,840
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.93 1.10 0.54 0.56 0.55 0.55 0.61 115.67%
EPS -0.12 -0.41 -0.87 -1.24 -1.11 -0.97 -0.74 -70.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0374 0.0359 0.0363 0.0371 0.0375 0.0384 27.09%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.14 0.52 0.23 0.21 0.215 0.28 0.18 -
P/RPS 2.25 12.82 11.33 10.07 10.41 13.03 7.46 -55.05%
P/EPS -36.89 -33.96 -7.08 -4.51 -5.14 -7.34 -6.15 230.49%
EY -2.71 -2.94 -14.13 -22.19 -19.44 -13.62 -16.27 -69.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 3.77 1.72 1.54 1.54 1.90 1.18 -23.48%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 17/05/17 24/02/17 18/11/16 26/08/16 23/05/16 26/02/16 -
Price 0.10 0.275 0.26 0.21 0.22 0.275 0.23 -
P/RPS 1.60 6.78 12.81 10.07 10.65 12.80 9.53 -69.59%
P/EPS -26.35 -17.96 -8.00 -4.51 -5.26 -7.21 -7.85 124.35%
EY -3.79 -5.57 -12.50 -22.19 -19.00 -13.87 -12.73 -55.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.99 1.94 1.54 1.58 1.87 1.51 -48.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment