[ANZO] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 4.75%
YoY- 7.41%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 6,140 6,112 6,783 6,071 5,705 5,374 4,969 15.16%
PBT -12,603 -10,957 -8,935 -6,816 -6,903 -8,393 -7,887 36.72%
Tax 181 105 705 705 487 467 -133 -
NP -12,422 -10,852 -8,230 -6,111 -6,416 -7,926 -8,020 33.90%
-
NP to SH -12,422 -10,852 -8,230 -6,111 -6,416 -7,906 -8,000 34.12%
-
Tax Rate - - - - - - - -
Total Cost 18,562 16,964 15,013 12,182 12,121 13,300 12,989 26.89%
-
Net Worth 41,371 41,881 42,886 45,385 46,229 47,512 48,142 -9.61%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 41,371 41,881 42,886 45,385 46,229 47,512 48,142 -9.61%
NOSH 297,209 284,518 281,040 283,658 281,714 283,488 279,897 4.08%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -202.31% -177.55% -121.33% -100.66% -112.46% -147.49% -161.40% -
ROE -30.03% -25.91% -19.19% -13.46% -13.88% -16.64% -16.62% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.07 2.15 2.41 2.14 2.03 1.90 1.78 10.59%
EPS -4.18 -3.81 -2.93 -2.15 -2.28 -2.79 -2.86 28.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1392 0.1472 0.1526 0.16 0.1641 0.1676 0.172 -13.16%
Adjusted Per Share Value based on latest NOSH - 283,658
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.55 0.55 0.61 0.54 0.51 0.48 0.45 14.32%
EPS -1.11 -0.97 -0.74 -0.55 -0.57 -0.71 -0.72 33.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0371 0.0375 0.0384 0.0407 0.0414 0.0426 0.0431 -9.51%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.215 0.28 0.18 0.185 0.19 0.195 0.19 -
P/RPS 10.41 13.03 7.46 8.64 9.38 10.29 10.70 -1.81%
P/EPS -5.14 -7.34 -6.15 -8.59 -8.34 -6.99 -6.65 -15.79%
EY -19.44 -13.62 -16.27 -11.65 -11.99 -14.30 -15.04 18.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.90 1.18 1.16 1.16 1.16 1.10 25.17%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 23/05/16 26/02/16 26/11/15 25/08/15 29/05/15 18/02/15 -
Price 0.22 0.275 0.23 0.20 0.20 0.21 0.20 -
P/RPS 10.65 12.80 9.53 9.34 9.88 11.08 11.27 -3.70%
P/EPS -5.26 -7.21 -7.85 -9.28 -8.78 -7.53 -7.00 -17.36%
EY -19.00 -13.87 -12.73 -10.77 -11.39 -13.28 -14.29 20.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.87 1.51 1.25 1.22 1.25 1.16 22.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment