[ANZO] YoY Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 55.56%
YoY- 7.16%
View:
Show?
Quarter Result
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Revenue 21,674 1,904 1,401 2,072 9,246 2,885 1,746 29.45%
PBT -7,795 -1,012 -3,861 -1,839 2,045 -700 -858 25.37%
Tax 13 26 20 620 -144 48 0 -
NP -7,782 -986 -3,841 -1,219 1,901 -652 -858 25.35%
-
NP to SH -7,782 -986 -3,841 -1,219 1,901 -642 -858 25.35%
-
Tax Rate - - - - 7.04% - - -
Total Cost 29,456 2,890 5,242 3,291 7,345 3,537 2,604 28.22%
-
Net Worth 134,682 146,566 41,881 47,512 39,020 31,593 23,800 19.44%
Dividend
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 134,682 146,566 41,881 47,512 39,020 31,593 23,800 19.44%
NOSH 892,930 880,810 284,518 283,488 200,105 179,714 171,600 18.41%
Ratio Analysis
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -35.90% -51.79% -274.16% -58.83% 20.56% -22.60% -49.14% -
ROE -5.78% -0.67% -9.17% -2.57% 4.87% -2.03% -3.60% -
Per Share
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 2.43 0.22 0.49 0.73 4.62 1.61 1.02 9.30%
EPS -0.87 -0.11 -1.35 -0.43 0.95 -0.36 -0.50 5.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.1664 0.1472 0.1676 0.195 0.1758 0.1387 0.86%
Adjusted Per Share Value based on latest NOSH - 283,488
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 1.94 0.17 0.13 0.19 0.83 0.26 0.16 29.14%
EPS -0.70 -0.09 -0.34 -0.11 0.17 -0.06 -0.08 24.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1207 0.1313 0.0375 0.0426 0.035 0.0283 0.0213 19.45%
Price Multiplier on Financial Quarter End Date
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 -
Price 0.09 0.05 0.28 0.195 0.29 1.12 0.13 -
P/RPS 3.71 23.13 56.86 0.00 6.28 69.77 12.78 -11.90%
P/EPS -10.32 -44.67 -20.74 0.00 30.53 -313.52 -26.00 -9.03%
EY -9.69 -2.24 -4.82 0.00 3.28 -0.32 -3.85 9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.30 1.90 1.16 1.49 6.37 0.94 -4.49%
Price Multiplier on Announcement Date
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 30/11/20 30/08/18 23/05/16 29/05/15 06/03/13 27/02/12 25/02/11 -
Price 0.09 0.045 0.275 0.21 0.255 1.23 0.12 -
P/RPS 3.71 20.82 55.85 0.00 5.52 76.62 11.79 -11.17%
P/EPS -10.32 -40.20 -20.37 0.00 26.84 -344.31 -24.00 -8.28%
EY -9.69 -2.49 -4.91 0.00 3.73 -0.29 -4.17 9.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.27 1.87 1.25 1.31 7.00 0.87 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment