[ANZO] YoY Quarter Result on 30-Sep-2015 [#2]

Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -17.95%
YoY- 20.78%
Quarter Report
View:
Show?
Quarter Result
31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Revenue 0 19,796 1,398 1,325 959 7,613 7,324 -
PBT 0 -1,992 -2,633 -1,208 -1,295 -798 -1,062 -
Tax 0 19 12 45 -173 -30 21 -
NP 0 -1,973 -2,621 -1,163 -1,468 -828 -1,041 -
-
NP to SH 0 -1,973 -2,621 -1,163 -1,468 -828 -1,035 -
-
Tax Rate - - - - - - - -
Total Cost 0 21,769 4,019 2,488 2,427 8,441 8,365 -
-
Net Worth 0 141,809 40,536 45,385 51,295 36,806 30,795 -
Dividend
31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Net Worth 0 141,809 40,536 45,385 51,295 36,806 30,795 -
NOSH 828,674 822,083 297,840 283,658 282,307 197,142 181,578 31.19%
Ratio Analysis
31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
NP Margin 0.00% -9.97% -187.48% -87.77% -153.08% -10.88% -14.21% -
ROE 0.00% -1.39% -6.47% -2.56% -2.86% -2.25% -3.36% -
Per Share
31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 0.00 2.41 0.47 0.47 0.34 3.86 4.03 -
EPS 0.00 -0.24 -0.88 -0.41 -0.52 -0.42 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1725 0.1361 0.16 0.1817 0.1867 0.1696 -
Adjusted Per Share Value based on latest NOSH - 283,658
31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 0.00 1.77 0.13 0.12 0.09 0.68 0.66 -
EPS 0.00 -0.18 -0.23 -0.10 -0.13 -0.07 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1271 0.0363 0.0407 0.046 0.033 0.0276 -
Price Multiplier on Financial Quarter End Date
31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date 30/01/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 -
Price 0.085 0.11 0.21 0.185 0.245 0.33 0.42 -
P/RPS 0.00 4.57 44.74 39.61 0.00 8.55 10.41 -
P/EPS 0.00 -45.83 -23.86 -45.12 0.00 -78.57 -73.68 -
EY 0.00 -2.18 -4.19 -2.22 0.00 -1.27 -1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 1.54 1.16 0.00 1.77 2.48 -
Price Multiplier on Announcement Date
31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date - 27/11/17 18/11/16 26/11/15 28/11/14 30/08/13 30/08/12 -
Price 0.00 0.10 0.21 0.20 0.21 0.255 0.44 -
P/RPS 0.00 4.15 44.74 42.82 0.00 6.60 10.91 -
P/EPS 0.00 -41.67 -23.86 -48.78 0.00 -60.71 -77.19 -
EY 0.00 -2.40 -4.19 -2.05 0.00 -1.65 -1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.58 1.54 1.25 0.00 1.37 2.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment