[ANZO] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 5.9%
YoY- 40.44%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 17,980 16,841 12,850 11,615 10,476 9,442 7,498 78.87%
PBT -2,685 -2,111 -909 -1,680 -1,840 -2,171 -3,274 -12.35%
Tax 273 252 227 64 133 132 136 58.92%
NP -2,412 -1,859 -682 -1,616 -1,707 -2,039 -3,138 -16.04%
-
NP to SH -2,376 -1,838 -671 -1,611 -1,712 -2,047 -3,142 -16.95%
-
Tax Rate - - - - - - - -
Total Cost 20,392 18,700 13,532 13,231 12,183 11,481 10,636 54.14%
-
Net Worth 36,627 30,795 32,560 31,593 30,567 0 23,112 35.81%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 36,627 30,795 32,560 31,593 30,567 0 23,112 35.81%
NOSH 197,560 181,578 185,000 179,714 174,375 167,999 171,836 9.71%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -13.41% -11.04% -5.31% -13.91% -16.29% -21.60% -41.85% -
ROE -6.49% -5.97% -2.06% -5.10% -5.60% 0.00% -13.59% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 9.10 9.27 6.95 6.46 6.01 5.62 4.36 63.10%
EPS -1.20 -1.01 -0.36 -0.90 -0.98 -1.22 -1.83 -24.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1854 0.1696 0.176 0.1758 0.1753 0.00 0.1345 23.78%
Adjusted Per Share Value based on latest NOSH - 179,714
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.61 1.51 1.15 1.04 0.94 0.85 0.67 79.11%
EPS -0.21 -0.16 -0.06 -0.14 -0.15 -0.18 -0.28 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0276 0.0292 0.0283 0.0274 0.00 0.0207 35.80%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.37 0.42 0.70 1.12 0.08 0.09 0.13 -
P/RPS 4.07 4.53 10.08 17.33 1.33 1.60 2.98 23.02%
P/EPS -30.76 -41.49 -193.00 -124.94 -8.15 -7.39 -7.11 164.80%
EY -3.25 -2.41 -0.52 -0.80 -12.27 -13.54 -14.07 -62.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.48 3.98 6.37 0.46 0.00 0.97 61.78%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 30/05/12 27/02/12 30/11/11 17/08/11 30/05/11 -
Price 0.31 0.44 0.46 1.23 0.80 0.09 0.11 -
P/RPS 3.41 4.74 6.62 19.03 13.32 1.60 2.52 22.27%
P/EPS -25.78 -43.47 -126.83 -137.21 -81.48 -7.39 -6.02 163.01%
EY -3.88 -2.30 -0.79 -0.73 -1.23 -13.54 -16.62 -61.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.59 2.61 7.00 4.56 0.00 0.82 60.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment