[ANZO] QoQ TTM Result on 31-Dec-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 55.62%
YoY- 55.62%
View:
Show?
TTM Result
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Revenue 17,257 7,168 10,395 3,936 6,845 4,630 6,217 289.61%
PBT -2,213 -1,384 -3,236 -1,625 -3,652 -2,854 -3,537 -46.45%
Tax 77 39 77 39 78 58 78 -1.70%
NP -2,136 -1,345 -3,159 -1,586 -3,574 -2,796 -3,459 -47.38%
-
NP to SH -2,136 -1,345 -3,159 -1,586 -3,574 -2,796 -3,459 -47.38%
-
Tax Rate - - - - - - - -
Total Cost 19,393 8,513 13,554 5,522 10,419 7,426 9,676 152.48%
-
Net Worth 14,181,056 0 141,810 0 142,339 143,131 143,131 45490.21%
Dividend
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Net Worth 14,181,056 0 141,810 0 142,339 143,131 143,131 45490.21%
NOSH 880,810 880,810 880,810 880,810 880,810 880,810 880,810 0.00%
Ratio Analysis
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
NP Margin -12.38% -18.76% -30.39% -40.29% -52.21% -60.39% -55.64% -
ROE -0.02% 0.00% -2.23% 0.00% -2.51% -1.95% -2.42% -
Per Share
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
RPS 1.96 0.81 1.18 0.45 0.78 0.53 0.71 286.77%
EPS -0.24 -0.15 -0.36 -0.18 -0.41 -0.32 -0.39 -47.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.10 0.00 0.161 0.00 0.1616 0.1625 0.1625 45489.88%
Adjusted Per Share Value based on latest NOSH - 880,810
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
RPS 1.55 0.64 0.93 0.35 0.61 0.41 0.56 288.13%
EPS -0.19 -0.12 -0.28 -0.14 -0.32 -0.25 -0.31 -47.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.7052 0.00 0.1271 0.00 0.1275 0.1282 0.1282 45506.80%
Price Multiplier on Financial Quarter End Date
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Date 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 -
Price 0.025 0.015 0.025 0.025 0.025 0.03 0.035 -
P/RPS 1.28 1.84 2.12 5.59 3.22 5.71 4.96 -83.54%
P/EPS -10.31 -9.82 -6.97 -13.88 -6.16 -9.45 -8.91 21.45%
EY -9.70 -10.18 -14.35 -7.20 -16.23 -10.58 -11.22 -17.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.16 0.00 0.15 0.18 0.22 -
Price Multiplier on Announcement Date
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Date 18/06/20 - 20/03/20 - 20/12/19 - 26/09/19 -
Price 0.085 0.00 0.015 0.00 0.03 0.00 0.03 -
P/RPS 4.34 0.00 1.27 0.00 3.86 0.00 4.25 2.83%
P/EPS -35.05 0.00 -4.18 0.00 -7.39 0.00 -7.64 660.88%
EY -2.85 0.00 -23.91 0.00 -13.53 0.00 -13.09 -86.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.09 0.00 0.19 0.00 0.18 -97.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment