[LAYHONG] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -79.17%
YoY- -97.11%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 675,961 664,757 656,455 650,226 645,826 654,215 667,990 0.79%
PBT 21,943 2,715 65 6,745 9,936 27,142 32,420 -22.89%
Tax -2,537 -1,037 -3,997 -5,223 -6,120 -6,976 -9,285 -57.85%
NP 19,406 1,678 -3,932 1,522 3,816 20,166 23,135 -11.04%
-
NP to SH 18,256 16 -4,450 568 2,727 19,741 21,896 -11.40%
-
Tax Rate 11.56% 38.20% 6,149.23% 77.44% 61.59% 25.70% 28.64% -
Total Cost 656,555 663,079 660,387 648,704 642,010 634,049 644,855 1.20%
-
Net Worth 273,937 267,778 242,119 239,428 20,822 154,317 149,792 49.49%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 273,937 267,778 242,119 239,428 20,822 154,317 149,792 49.49%
NOSH 608,750 608,587 60,529 59,857 49,577 51,439 51,436 418.55%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.87% 0.25% -0.60% 0.23% 0.59% 3.08% 3.46% -
ROE 6.66% 0.01% -1.84% 0.24% 13.10% 12.79% 14.62% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 111.04 109.23 1,084.51 1,086.30 1,302.65 1,271.82 1,298.67 -80.56%
EPS 3.00 0.00 -7.35 0.95 5.50 38.38 42.57 -82.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 4.00 4.00 0.42 3.00 2.9122 -71.17%
Adjusted Per Share Value based on latest NOSH - 59,857
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 89.38 87.89 86.80 85.97 85.39 86.50 88.32 0.79%
EPS 2.41 0.00 -0.59 0.08 0.36 2.61 2.90 -11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3622 0.3541 0.3201 0.3166 0.0275 0.204 0.1981 49.46%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.905 0.81 10.54 8.71 9.37 6.28 5.20 -
P/RPS 0.82 0.74 0.97 0.80 0.72 0.49 0.40 61.30%
P/EPS 30.18 30,809.72 -143.37 917.88 170.35 16.36 12.22 82.61%
EY 3.31 0.00 -0.70 0.11 0.59 6.11 8.19 -45.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.84 2.64 2.18 22.31 2.09 1.79 8.02%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 28/11/16 29/08/16 31/05/16 23/02/16 19/11/15 -
Price 0.94 0.90 0.80 9.75 9.16 9.09 6.47 -
P/RPS 0.85 0.82 0.07 0.90 0.70 0.71 0.50 42.39%
P/EPS 31.34 34,233.02 -10.88 1,027.48 166.53 23.69 15.20 61.92%
EY 3.19 0.00 -9.19 0.10 0.60 4.22 6.58 -38.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.05 0.20 2.44 21.81 3.03 2.22 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment