[LAYHONG] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 86.61%
YoY- -228.22%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,052,762 1,022,133 997,276 960,311 944,993 928,344 914,896 9.78%
PBT 49,550 40,103 26,072 7,619 -26,357 -21,522 -11,886 -
Tax -15,656 -12,468 -11,372 -10,328 -2,780 -3,347 -2,592 230.57%
NP 33,894 27,635 14,700 -2,709 -29,137 -24,869 -14,478 -
-
NP to SH 33,874 26,906 13,984 -4,080 -30,468 -26,168 -16,361 -
-
Tax Rate 31.60% 31.09% 43.62% 135.56% - - - -
Total Cost 1,018,868 994,498 982,576 963,020 974,130 953,213 929,374 6.30%
-
Net Worth 451,594 444,191 444,191 436,788 390,599 382,967 389,570 10.32%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 451,594 444,191 444,191 436,788 390,599 382,967 389,570 10.32%
NOSH 740,319 740,319 740,319 740,319 740,319 660,289 660,289 7.90%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.22% 2.70% 1.47% -0.28% -3.08% -2.68% -1.58% -
ROE 7.50% 6.06% 3.15% -0.93% -7.80% -6.83% -4.20% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 142.20 138.07 134.71 129.72 137.90 140.60 138.56 1.73%
EPS 4.58 3.63 1.89 -0.55 -4.45 -3.96 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.60 0.59 0.57 0.58 0.59 2.24%
Adjusted Per Share Value based on latest NOSH - 740,319
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 139.41 135.35 132.06 127.17 125.14 122.93 121.15 9.78%
EPS 4.49 3.56 1.85 -0.54 -4.03 -3.47 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.598 0.5882 0.5882 0.5784 0.5172 0.5071 0.5159 10.31%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.245 0.225 0.255 0.23 0.24 0.275 0.31 -
P/RPS 0.17 0.16 0.19 0.18 0.17 0.20 0.22 -15.75%
P/EPS 5.35 6.19 13.50 -41.73 -5.40 -6.94 -12.51 -
EY 18.68 16.15 7.41 -2.40 -18.53 -14.41 -7.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.42 0.39 0.42 0.47 0.53 -17.06%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 22/11/21 30/08/21 -
Price 0.26 0.255 0.25 0.23 0.23 0.255 0.305 -
P/RPS 0.18 0.18 0.19 0.18 0.17 0.18 0.22 -12.48%
P/EPS 5.68 7.02 13.24 -41.73 -5.17 -6.43 -12.31 -
EY 17.60 14.25 7.56 -2.40 -19.33 -15.54 -8.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.42 0.39 0.40 0.44 0.52 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment