[QSR] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[QSR] QSR BRANDS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 40.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QSR's Result
QSR's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 372,445 364,011 356,402 266,670 177,108 -0.74%
PBT 20,291 19,541 19,082 14,696 9,198 -0.79%
Tax -2,053 -3,024 -2,174 -914 626 -
NP 18,238 16,517 16,908 13,782 9,824 -0.62%
-
NP to SH 18,238 16,517 16,908 13,782 9,824 -0.62%
-
Tax Rate 10.12% 15.48% 11.39% 6.22% -6.81% -
Total Cost 354,207 347,494 339,494 252,888 167,284 -0.75%
-
Net Worth 115,946 113,376 110,007 106,408 102,525 -0.12%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,976 3,981 3,981 3,981 3,981 -0.22%
Div Payout % 27.29% 24.11% 23.55% 28.89% 40.53% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 115,946 113,376 110,007 106,408 102,525 -0.12%
NOSH 49,762 49,726 49,777 49,723 49,769 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.90% 4.54% 4.74% 5.17% 5.55% -
ROE 15.73% 14.57% 15.37% 12.95% 9.58% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 748.44 732.03 716.00 536.30 355.86 -0.74%
EPS 36.65 33.22 33.97 27.72 19.74 -0.62%
DPS 10.00 8.00 8.00 8.01 8.00 -0.22%
NAPS 2.33 2.28 2.21 2.14 2.06 -0.12%
Adjusted Per Share Value based on latest NOSH - 49,723
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 129.32 126.39 123.75 92.60 61.50 -0.74%
EPS 6.33 5.74 5.87 4.79 3.41 -0.62%
DPS 1.73 1.38 1.38 1.38 1.38 -0.22%
NAPS 0.4026 0.3937 0.382 0.3695 0.356 -0.12%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.55 2.92 3.20 3.88 0.00 -
P/RPS 0.34 0.40 0.45 0.72 0.00 -100.00%
P/EPS 6.96 8.79 9.42 14.00 0.00 -100.00%
EY 14.37 11.38 10.61 7.14 0.00 -100.00%
DY 3.92 2.74 2.50 2.06 0.00 -100.00%
P/NAPS 1.09 1.28 1.45 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/02/01 28/11/00 - - - -
Price 2.50 3.08 0.00 0.00 0.00 -
P/RPS 0.33 0.42 0.00 0.00 0.00 -100.00%
P/EPS 6.82 9.27 0.00 0.00 0.00 -100.00%
EY 14.66 10.78 0.00 0.00 0.00 -100.00%
DY 4.00 2.60 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.35 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment