[SJC] QoQ TTM Result on 30-Jun-2023

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 5.26%
YoY- 1636.9%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 50,197 46,742 44,407 42,089 39,597 37,850 29,889 41.24%
PBT 4,365 15,948 10,319 16,295 15,714 7,950 7,827 -32.22%
Tax 133 -422 367 -1,323 -1,292 -737 -926 -
NP 4,498 15,526 10,686 14,972 14,422 7,213 6,901 -24.80%
-
NP to SH 6,345 15,858 10,607 15,077 14,323 7,049 6,665 -3.22%
-
Tax Rate -3.05% 2.65% -3.56% 8.12% 8.22% 9.27% 11.83% -
Total Cost 45,699 31,216 33,721 27,117 25,175 30,637 22,988 58.03%
-
Net Worth 74,741 79,040 60,181 60,181 58,240 54,357 52,901 25.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 74,741 79,040 60,181 60,181 58,240 54,357 52,901 25.88%
NOSH 213,547 213,547 194,134 194,134 194,134 194,134 48,533 168.27%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.96% 33.22% 24.06% 35.57% 36.42% 19.06% 23.09% -
ROE 8.49% 20.06% 17.62% 25.05% 24.59% 12.97% 12.60% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.51 23.06 22.87 21.68 20.40 19.50 61.58 -47.34%
EPS 2.97 7.82 5.46 7.77 7.38 3.63 13.73 -63.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.39 0.31 0.31 0.30 0.28 1.09 -53.07%
Adjusted Per Share Value based on latest NOSH - 194,134
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.51 21.89 20.79 19.71 18.54 17.72 14.00 41.23%
EPS 2.97 7.43 4.97 7.06 6.71 3.30 3.12 -3.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.3701 0.2818 0.2818 0.2727 0.2545 0.2477 25.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.51 0.47 0.545 0.525 0.575 2.35 -
P/RPS 1.89 2.21 2.05 2.51 2.57 2.95 3.82 -37.41%
P/EPS 14.98 6.52 8.60 7.02 7.12 15.84 17.11 -8.47%
EY 6.68 15.34 11.62 14.25 14.05 6.31 5.84 9.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.31 1.52 1.76 1.75 2.05 2.16 -29.79%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 29/11/23 28/08/23 29/05/23 28/02/23 29/11/22 -
Price 0.34 0.475 0.57 0.505 0.505 0.575 0.57 -
P/RPS 1.45 2.06 2.49 2.33 2.48 2.95 0.93 34.42%
P/EPS 11.44 6.07 10.43 6.50 6.84 15.84 4.15 96.47%
EY 8.74 16.47 9.59 15.38 14.61 6.31 24.09 -49.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.84 1.63 1.68 2.05 0.52 51.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment