[SJC] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 39.36%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 16,288 15,527 13,334 9,459 6,039 3,013 0 -100.00%
PBT 2,400 3,248 2,610 1,996 1,294 75 0 -100.00%
Tax -868 -580 -380 -208 -11 0 0 -100.00%
NP 1,532 2,668 2,230 1,788 1,283 75 0 -100.00%
-
NP to SH 1,532 2,668 2,230 1,788 1,283 75 0 -100.00%
-
Tax Rate 36.17% 17.86% 14.56% 10.42% 0.85% 0.00% - -
Total Cost 14,756 12,859 11,104 7,671 4,756 2,938 0 -100.00%
-
Net Worth 36,167 36,450 35,933 36,143 34,972 34,772 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 36,167 36,450 35,933 36,143 34,972 34,772 0 -100.00%
NOSH 16,744 16,875 16,870 16,889 16,895 17,045 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.41% 17.18% 16.72% 18.90% 21.25% 2.49% 0.00% -
ROE 4.24% 7.32% 6.21% 4.95% 3.67% 0.22% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 97.28 92.01 79.04 56.00 35.74 17.68 0.00 -100.00%
EPS 9.15 15.81 13.22 10.59 7.59 0.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.16 2.13 2.14 2.07 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,889
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.63 7.27 6.24 4.43 2.83 1.41 0.00 -100.00%
EPS 0.72 1.25 1.04 0.84 0.60 0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1707 0.1683 0.1693 0.1638 0.1628 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.00 1.38 1.93 2.09 0.00 0.00 0.00 -
P/RPS 1.03 1.50 2.44 3.73 0.00 0.00 0.00 -100.00%
P/EPS 10.93 8.73 14.60 19.74 0.00 0.00 0.00 -100.00%
EY 9.15 11.46 6.85 5.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.64 0.91 0.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - - - - -
Price 0.98 1.15 1.96 0.00 0.00 0.00 0.00 -
P/RPS 1.01 1.25 2.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.71 7.27 14.83 0.00 0.00 0.00 0.00 -100.00%
EY 9.34 13.75 6.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.92 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment