[SJC] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -930.67%
YoY- -110.08%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 20,584 20,233 21,627 22,844 23,817 24,521 26,138 -14.73%
PBT 2,179 1,533 -1,078 -420 563 1,319 6,099 -49.68%
Tax -1,403 -1,136 297 -203 -488 -715 -868 37.76%
NP 776 397 -781 -623 75 604 5,231 -72.00%
-
NP to SH 776 397 -781 -623 75 604 5,231 -72.00%
-
Tax Rate 64.39% 74.10% - - 86.68% 54.21% 14.23% -
Total Cost 19,808 19,836 22,408 23,467 23,742 23,917 20,907 -3.53%
-
Net Worth 58,878 49,330 48,400 48,923 51,231 51,253 52,080 8.53%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 58,878 49,330 48,400 48,923 51,231 51,253 52,080 8.53%
NOSH 40,606 40,769 39,999 40,769 41,315 41,333 41,333 -1.17%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.77% 1.96% -3.61% -2.73% 0.31% 2.46% 20.01% -
ROE 1.32% 0.80% -1.61% -1.27% 0.15% 1.18% 10.04% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 50.69 49.63 54.07 56.03 57.65 59.33 63.24 -13.72%
EPS 1.91 0.97 -1.95 -1.53 0.18 1.46 12.66 -71.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.21 1.21 1.20 1.24 1.24 1.26 9.82%
Adjusted Per Share Value based on latest NOSH - 40,769
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.64 9.47 10.13 10.70 11.15 11.48 12.24 -14.72%
EPS 0.36 0.19 -0.37 -0.29 0.04 0.28 2.45 -72.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2757 0.231 0.2266 0.2291 0.2399 0.24 0.2439 8.52%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.64 0.64 0.63 0.60 0.69 0.69 0.48 -
P/RPS 1.26 1.29 1.17 1.07 1.20 1.16 0.76 40.12%
P/EPS 33.49 65.72 -32.27 -39.26 380.11 47.22 3.79 327.98%
EY 2.99 1.52 -3.10 -2.55 0.26 2.12 26.37 -76.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.52 0.50 0.56 0.56 0.38 10.27%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/05/10 24/02/10 30/11/09 11/08/09 26/05/09 27/02/09 13/11/08 -
Price 0.55 0.55 0.70 0.70 0.72 0.78 0.70 -
P/RPS 1.08 1.11 1.29 1.25 1.25 1.31 1.11 -1.81%
P/EPS 28.78 56.48 -35.85 -45.81 396.63 53.38 5.53 200.61%
EY 3.47 1.77 -2.79 -2.18 0.25 1.87 18.08 -66.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.58 0.58 0.58 0.63 0.56 -22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment