[KKB] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 38.29%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 55,679 56,190 68,951 70,110 55,096 42,906 -0.26%
PBT 9,401 9,633 14,244 14,102 9,903 8,628 -0.08%
Tax -2,636 -2,763 -2,049 -3,091 -1,941 -1,569 -0.52%
NP 6,765 6,870 12,195 11,011 7,962 7,059 0.04%
-
NP to SH 6,765 6,870 12,195 11,011 7,962 7,059 0.04%
-
Tax Rate 28.04% 28.68% 14.39% 21.92% 19.60% 18.18% -
Total Cost 48,914 49,320 56,756 59,099 47,134 35,847 -0.31%
-
Net Worth 62,711 62,943 0 45,712 55,685 55,017 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 626 626 601 601 601 601 -0.04%
Div Payout % 9.26% 9.12% 4.93% 5.46% 7.55% 8.52% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 62,711 62,943 0 45,712 55,685 55,017 -0.13%
NOSH 15,677 15,657 40,135 15,237 15,050 15,032 -0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.15% 12.23% 17.69% 15.71% 14.45% 16.45% -
ROE 10.79% 10.91% 0.00% 24.09% 14.30% 12.83% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 355.15 358.87 171.80 460.12 366.09 285.43 -0.22%
EPS 43.15 43.88 30.38 72.26 52.90 46.96 0.08%
DPS 3.99 4.00 1.50 3.95 4.00 4.00 0.00%
NAPS 4.00 4.02 0.00 3.00 3.70 3.66 -0.08%
Adjusted Per Share Value based on latest NOSH - 15,237
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.28 19.46 23.88 24.28 19.08 14.86 -0.26%
EPS 2.34 2.38 4.22 3.81 2.76 2.44 0.04%
DPS 0.22 0.22 0.21 0.21 0.21 0.21 -0.04%
NAPS 0.2172 0.218 0.00 0.1583 0.1929 0.1906 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.44 1.43 1.96 2.12 2.42 0.00 -
P/RPS 0.41 0.40 1.14 0.46 0.66 0.00 -100.00%
P/EPS 3.34 3.26 6.45 2.93 4.57 0.00 -100.00%
EY 29.97 30.68 15.50 34.09 21.86 0.00 -100.00%
DY 2.77 2.80 0.76 1.86 1.65 0.00 -100.00%
P/NAPS 0.36 0.36 0.00 0.71 0.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - 28/08/00 - - -
Price 0.00 0.00 0.00 2.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.43 0.00 0.00 -
P/EPS 0.00 0.00 0.00 2.77 0.00 0.00 -
EY 0.00 0.00 0.00 36.13 0.00 0.00 -
DY 0.00 0.00 0.00 1.97 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment