[KKB] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -43.67%
YoY- -2.68%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 52,052 53,885 55,679 56,190 68,951 70,110 55,096 -3.71%
PBT 4,170 5,579 9,401 9,633 14,244 14,102 9,903 -43.79%
Tax -1,175 -1,631 -2,636 -2,763 -2,049 -3,091 -1,941 -28.41%
NP 2,995 3,948 6,765 6,870 12,195 11,011 7,962 -47.85%
-
NP to SH 2,995 3,948 6,765 6,870 12,195 11,011 7,962 -47.85%
-
Tax Rate 28.18% 29.23% 28.04% 28.68% 14.39% 21.92% 19.60% -
Total Cost 49,057 49,937 48,914 49,320 56,756 59,099 47,134 2.69%
-
Net Worth 71,346 68,261 62,711 62,943 0 45,712 55,685 17.94%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 626 626 626 626 601 601 601 2.75%
Div Payout % 20.91% 15.86% 9.26% 9.12% 4.93% 5.46% 7.55% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 71,346 68,261 62,711 62,943 0 45,712 55,685 17.94%
NOSH 46,938 44,615 15,677 15,657 40,135 15,237 15,050 113.31%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.75% 7.33% 12.15% 12.23% 17.69% 15.71% 14.45% -
ROE 4.20% 5.78% 10.79% 10.91% 0.00% 24.09% 14.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 110.89 120.78 355.15 358.87 171.80 460.12 366.09 -54.86%
EPS 6.38 8.85 43.15 43.88 30.38 72.26 52.90 -75.55%
DPS 1.33 1.40 3.99 4.00 1.50 3.95 4.00 -51.97%
NAPS 1.52 1.53 4.00 4.02 0.00 3.00 3.70 -44.70%
Adjusted Per Share Value based on latest NOSH - 15,657
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.03 18.66 19.28 19.46 23.88 24.28 19.08 -3.69%
EPS 1.04 1.37 2.34 2.38 4.22 3.81 2.76 -47.79%
DPS 0.22 0.22 0.22 0.22 0.21 0.21 0.21 3.14%
NAPS 0.2471 0.2364 0.2172 0.218 0.00 0.1583 0.1929 17.93%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.38 1.31 1.44 1.43 1.96 2.12 2.42 -
P/RPS 1.24 1.08 0.41 0.40 1.14 0.46 0.66 52.20%
P/EPS 21.63 14.80 3.34 3.26 6.45 2.93 4.57 181.63%
EY 4.62 6.75 29.97 30.68 15.50 34.09 21.86 -64.48%
DY 0.97 1.07 2.77 2.80 0.76 1.86 1.65 -29.80%
P/NAPS 0.91 0.86 0.36 0.36 0.00 0.71 0.65 25.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 - - - - 28/08/00 - -
Price 1.61 0.00 0.00 0.00 0.00 2.00 0.00 -
P/RPS 1.45 0.00 0.00 0.00 0.00 0.43 0.00 -
P/EPS 25.23 0.00 0.00 0.00 0.00 2.77 0.00 -
EY 3.96 0.00 0.00 0.00 0.00 36.13 0.00 -
DY 0.83 0.00 0.00 0.00 0.00 1.97 0.00 -
P/NAPS 1.06 0.00 0.00 0.00 0.00 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment