[KKB] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -54.59%
YoY- -80.2%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 46,510 44,535 45,671 46,746 52,052 53,885 55,679 -11.29%
PBT 2,729 1,593 1,534 2,423 4,170 5,579 9,401 -56.12%
Tax -471 -22 -93 -1,063 -1,175 -1,631 -2,636 -68.24%
NP 2,258 1,571 1,441 1,360 2,995 3,948 6,765 -51.85%
-
NP to SH 2,258 1,571 1,441 1,360 2,995 3,948 6,765 -51.85%
-
Tax Rate 17.26% 1.38% 6.06% 43.87% 28.18% 29.23% 28.04% -
Total Cost 44,252 42,964 44,230 45,386 49,057 49,937 48,914 -6.45%
-
Net Worth 71,822 70,971 70,334 46,551 71,346 68,261 62,711 9.45%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,862 1,862 1,862 1,862 626 626 626 106.68%
Div Payout % 82.47% 118.53% 129.22% 136.92% 20.91% 15.86% 9.26% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 71,822 70,971 70,334 46,551 71,346 68,261 62,711 9.45%
NOSH 47,564 47,631 47,204 46,551 46,938 44,615 15,677 109.43%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.85% 3.53% 3.16% 2.91% 5.75% 7.33% 12.15% -
ROE 3.14% 2.21% 2.05% 2.92% 4.20% 5.78% 10.79% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 97.78 93.50 96.75 100.42 110.89 120.78 355.15 -57.64%
EPS 4.75 3.30 3.05 2.92 6.38 8.85 43.15 -77.00%
DPS 3.91 3.91 3.94 4.00 1.33 1.40 3.99 -1.33%
NAPS 1.51 1.49 1.49 1.00 1.52 1.53 4.00 -47.73%
Adjusted Per Share Value based on latest NOSH - 46,551
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.11 15.42 15.82 16.19 18.03 18.66 19.28 -11.27%
EPS 0.78 0.54 0.50 0.47 1.04 1.37 2.34 -51.89%
DPS 0.64 0.64 0.64 0.64 0.22 0.22 0.22 103.65%
NAPS 0.2488 0.2458 0.2436 0.1612 0.2471 0.2364 0.2172 9.46%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.37 1.45 1.56 1.48 1.38 1.31 1.44 -
P/RPS 1.40 1.55 1.61 1.47 1.24 1.08 0.41 126.58%
P/EPS 28.86 43.96 51.10 50.66 21.63 14.80 3.34 320.52%
EY 3.47 2.27 1.96 1.97 4.62 6.75 29.97 -76.21%
DY 2.86 2.70 2.53 2.70 0.97 1.07 2.77 2.15%
P/NAPS 0.91 0.97 1.05 1.48 0.91 0.86 0.36 85.45%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 27/08/02 28/05/02 26/02/02 26/11/01 - - -
Price 1.20 1.42 1.47 1.52 1.61 0.00 0.00 -
P/RPS 1.23 1.52 1.52 1.51 1.45 0.00 0.00 -
P/EPS 25.28 43.05 48.15 52.03 25.23 0.00 0.00 -
EY 3.96 2.32 2.08 1.92 3.96 0.00 0.00 -
DY 3.26 2.75 2.68 2.63 0.83 0.00 0.00 -
P/NAPS 0.79 0.95 0.99 1.52 1.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment