[KKB] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -24.14%
YoY- -75.44%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 44,535 45,671 46,746 52,052 53,885 55,679 56,190 -14.39%
PBT 1,593 1,534 2,423 4,170 5,579 9,401 9,633 -69.97%
Tax -22 -93 -1,063 -1,175 -1,631 -2,636 -2,763 -96.04%
NP 1,571 1,441 1,360 2,995 3,948 6,765 6,870 -62.70%
-
NP to SH 1,571 1,441 1,360 2,995 3,948 6,765 6,870 -62.70%
-
Tax Rate 1.38% 6.06% 43.87% 28.18% 29.23% 28.04% 28.68% -
Total Cost 42,964 44,230 45,386 49,057 49,937 48,914 49,320 -8.81%
-
Net Worth 70,971 70,334 46,551 71,346 68,261 62,711 62,943 8.35%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,862 1,862 1,862 626 626 626 626 107.23%
Div Payout % 118.53% 129.22% 136.92% 20.91% 15.86% 9.26% 9.12% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 70,971 70,334 46,551 71,346 68,261 62,711 62,943 8.35%
NOSH 47,631 47,204 46,551 46,938 44,615 15,677 15,657 110.38%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.53% 3.16% 2.91% 5.75% 7.33% 12.15% 12.23% -
ROE 2.21% 2.05% 2.92% 4.20% 5.78% 10.79% 10.91% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 93.50 96.75 100.42 110.89 120.78 355.15 358.87 -59.30%
EPS 3.30 3.05 2.92 6.38 8.85 43.15 43.88 -82.26%
DPS 3.91 3.94 4.00 1.33 1.40 3.99 4.00 -1.50%
NAPS 1.49 1.49 1.00 1.52 1.53 4.00 4.02 -48.49%
Adjusted Per Share Value based on latest NOSH - 46,938
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 15.42 15.82 16.19 18.03 18.66 19.28 19.46 -14.40%
EPS 0.54 0.50 0.47 1.04 1.37 2.34 2.38 -62.90%
DPS 0.64 0.64 0.64 0.22 0.22 0.22 0.22 104.18%
NAPS 0.2458 0.2436 0.1612 0.2471 0.2364 0.2172 0.218 8.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.45 1.56 1.48 1.38 1.31 1.44 1.43 -
P/RPS 1.55 1.61 1.47 1.24 1.08 0.41 0.40 147.31%
P/EPS 43.96 51.10 50.66 21.63 14.80 3.34 3.26 469.24%
EY 2.27 1.96 1.97 4.62 6.75 29.97 30.68 -82.45%
DY 2.70 2.53 2.70 0.97 1.07 2.77 2.80 -2.40%
P/NAPS 0.97 1.05 1.48 0.91 0.86 0.36 0.36 93.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 26/02/02 26/11/01 - - - -
Price 1.42 1.47 1.52 1.61 0.00 0.00 0.00 -
P/RPS 1.52 1.52 1.51 1.45 0.00 0.00 0.00 -
P/EPS 43.05 48.15 52.03 25.23 0.00 0.00 0.00 -
EY 2.32 2.08 1.92 3.96 0.00 0.00 0.00 -
DY 2.75 2.68 2.63 0.83 0.00 0.00 0.00 -
P/NAPS 0.95 0.99 1.52 1.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment