[KKB] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 24.13%
YoY- -55.04%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 386,655 348,604 353,948 386,843 416,867 413,966 385,293 0.23%
PBT 51,976 41,039 27,513 25,094 13,272 22,285 24,095 66.87%
Tax -12,543 -9,809 -6,484 -6,628 -1,463 -4,188 -4,879 87.55%
NP 39,433 31,230 21,029 18,466 11,809 18,097 19,216 61.41%
-
NP to SH 29,694 20,991 12,717 11,704 9,429 18,038 18,897 35.12%
-
Tax Rate 24.13% 23.90% 23.57% 26.41% 11.02% 18.79% 20.25% -
Total Cost 347,222 317,374 332,919 368,377 405,058 395,869 366,077 -3.46%
-
Net Worth 404,217 395,556 401,330 398,443 392,668 389,781 404,217 0.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 17,323 17,323 17,323 17,323 13,057 13,057 13,057 20.71%
Div Payout % 58.34% 82.53% 136.22% 148.01% 138.48% 72.39% 69.10% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 404,217 395,556 401,330 398,443 392,668 389,781 404,217 0.00%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.20% 8.96% 5.94% 4.77% 2.83% 4.37% 4.99% -
ROE 7.35% 5.31% 3.17% 2.94% 2.40% 4.63% 4.67% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 133.92 120.74 122.59 133.98 144.38 143.38 133.45 0.23%
EPS 10.28 7.27 4.40 4.05 3.27 6.25 6.54 35.15%
DPS 6.00 6.00 6.00 6.00 4.52 4.52 4.52 20.76%
NAPS 1.40 1.37 1.39 1.38 1.36 1.35 1.40 0.00%
Adjusted Per Share Value based on latest NOSH - 288,727
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 133.92 120.74 122.59 133.98 144.38 143.38 133.45 0.23%
EPS 10.28 7.27 4.40 4.05 3.27 6.25 6.54 35.15%
DPS 6.00 6.00 6.00 6.00 4.52 4.52 4.52 20.76%
NAPS 1.40 1.37 1.39 1.38 1.36 1.35 1.40 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.41 1.35 1.38 1.34 1.40 1.36 1.50 -
P/RPS 1.05 1.12 1.13 1.00 0.97 0.95 1.12 -4.20%
P/EPS 13.71 18.57 31.33 33.06 42.87 21.77 22.92 -28.98%
EY 7.29 5.39 3.19 3.03 2.33 4.59 4.36 40.82%
DY 4.26 4.44 4.35 4.48 3.23 3.33 3.02 25.75%
P/NAPS 1.01 0.99 0.99 0.97 1.03 1.01 1.07 -3.77%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 18/08/23 24/05/23 23/02/23 16/11/22 18/08/22 23/05/22 -
Price 1.42 1.40 1.44 1.41 1.31 1.33 1.48 -
P/RPS 1.06 1.16 1.17 1.05 0.91 0.93 1.11 -3.02%
P/EPS 13.81 19.26 32.69 34.78 40.11 21.29 22.61 -27.99%
EY 7.24 5.19 3.06 2.87 2.49 4.70 4.42 38.91%
DY 4.23 4.29 4.17 4.26 3.45 3.40 3.06 24.06%
P/NAPS 1.01 1.02 1.04 1.02 0.96 0.99 1.06 -3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment