[KKB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 132.8%
YoY- -55.03%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 304,914 164,860 60,486 386,843 305,102 203,099 93,381 119.93%
PBT 37,361 21,926 5,572 25,094 10,480 5,982 3,153 418.97%
Tax -8,330 -4,683 -955 -6,627 -2,414 -1,502 -1,099 285.38%
NP 29,031 17,243 4,617 18,467 8,066 4,480 2,054 483.63%
-
NP to SH 23,016 13,288 3,402 11,705 5,028 4,003 2,389 352.14%
-
Tax Rate 22.30% 21.36% 17.14% 26.41% 23.03% 25.11% 34.86% -
Total Cost 275,883 147,617 55,869 368,376 297,036 198,619 91,327 108.82%
-
Net Worth 404,217 395,556 401,330 398,443 392,668 389,781 404,217 0.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 17,323 - - - -
Div Payout % - - - 148.00% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 404,217 395,556 401,330 398,443 392,668 389,781 404,217 0.00%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.52% 10.46% 7.63% 4.77% 2.64% 2.21% 2.20% -
ROE 5.69% 3.36% 0.85% 2.94% 1.28% 1.03% 0.59% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 105.61 57.10 20.95 133.98 105.67 70.34 32.34 119.95%
EPS 7.97 4.60 1.18 4.05 1.74 1.39 0.83 351.15%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.39 1.38 1.36 1.35 1.40 0.00%
Adjusted Per Share Value based on latest NOSH - 288,727
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 105.61 57.10 20.95 133.98 105.67 70.34 32.34 119.95%
EPS 7.97 4.60 1.18 4.05 1.74 1.39 0.83 351.15%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.39 1.38 1.36 1.35 1.40 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.41 1.35 1.38 1.34 1.40 1.36 1.50 -
P/RPS 1.34 2.36 6.59 1.00 1.32 1.93 4.64 -56.27%
P/EPS 17.69 29.33 117.12 33.05 80.39 98.09 181.29 -78.77%
EY 5.65 3.41 0.85 3.03 1.24 1.02 0.55 371.89%
DY 0.00 0.00 0.00 4.48 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 0.99 0.97 1.03 1.01 1.07 -3.77%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 18/08/23 24/05/23 23/02/23 16/11/22 18/08/22 23/05/22 -
Price 1.42 1.40 1.44 1.41 1.31 1.33 1.48 -
P/RPS 1.34 2.45 6.87 1.05 1.24 1.89 4.58 -55.89%
P/EPS 17.81 30.42 122.21 34.78 75.23 95.93 178.87 -78.48%
EY 5.61 3.29 0.82 2.88 1.33 1.04 0.56 364.06%
DY 0.00 0.00 0.00 4.26 0.00 0.00 0.00 -
P/NAPS 1.01 1.02 1.04 1.02 0.96 0.99 1.06 -3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment