[AIC] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 322,839 318,340 303,625 221,344 65.03%
PBT 51,664 52,976 48,604 34,553 70.56%
Tax -19,453 -18,942 -16,135 -10,380 130.17%
NP 32,211 34,034 32,469 24,173 46.37%
-
NP to SH 32,211 34,034 32,469 24,173 46.37%
-
Tax Rate 37.65% 35.76% 33.20% 30.04% -
Total Cost 290,628 284,306 271,156 197,171 67.35%
-
Net Worth 155,060 154,019 142,587 100,693 77.36%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,732 1,300 1,300 1,300 167.97%
Div Payout % 8.48% 3.82% 4.00% 5.38% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 155,060 154,019 142,587 100,693 77.36%
NOSH 68,308 68,452 68,223 33,564 156.79%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.98% 10.69% 10.69% 10.92% -
ROE 20.77% 22.10% 22.77% 24.01% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 472.62 465.05 445.04 659.46 -35.73%
EPS 47.16 49.72 47.59 72.02 -42.99%
DPS 4.00 1.90 1.91 3.87 4.48%
NAPS 2.27 2.25 2.09 3.00 -30.93%
Adjusted Per Share Value based on latest NOSH - 33,564
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 196.85 194.11 185.14 134.97 65.02%
EPS 19.64 20.75 19.80 14.74 46.36%
DPS 1.67 0.79 0.79 0.79 170.07%
NAPS 0.9455 0.9391 0.8694 0.614 77.35%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 14/02/01 14/11/00 08/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment