[PTARAS] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -25.59%
YoY- -23.91%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 379,266 436,132 443,138 429,500 442,087 409,023 370,437 1.57%
PBT 17,810 33,500 48,265 49,007 64,183 72,391 75,123 -61.59%
Tax -723 -5,314 -7,062 -9,937 -11,680 -11,159 -11,002 -83.63%
NP 17,087 28,186 41,203 39,070 52,503 61,232 64,121 -58.48%
-
NP to SH 17,087 28,186 41,203 39,070 52,503 61,232 64,121 -58.48%
-
Tax Rate 4.06% 15.86% 14.63% 20.28% 18.20% 15.41% 14.65% -
Total Cost 362,179 407,946 401,935 390,430 389,584 347,791 306,316 11.78%
-
Net Worth 394,758 401,392 399,734 386,464 383,147 381,489 371,537 4.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 16,586 16,586 16,586 16,586 16,586 16,586 16,586 0.00%
Div Payout % 97.07% 58.85% 40.26% 42.45% 31.59% 27.09% 25.87% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 394,758 401,392 399,734 386,464 383,147 381,489 371,537 4.11%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.51% 6.46% 9.30% 9.10% 11.88% 14.97% 17.31% -
ROE 4.33% 7.02% 10.31% 10.11% 13.70% 16.05% 17.26% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 228.66 262.94 267.17 258.95 266.53 246.60 223.34 1.57%
EPS 10.30 16.99 24.84 23.56 31.65 36.92 38.66 -58.49%
DPS 10.00 10.00 10.00 10.00 10.00 10.00 10.00 0.00%
NAPS 2.38 2.42 2.41 2.33 2.31 2.30 2.24 4.11%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 231.44 266.14 270.41 262.09 269.77 249.59 226.05 1.57%
EPS 10.43 17.20 25.14 23.84 32.04 37.37 39.13 -58.48%
DPS 10.12 10.12 10.12 10.12 10.12 10.12 10.12 0.00%
NAPS 2.4089 2.4494 2.4393 2.3583 2.338 2.3279 2.2672 4.11%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.08 2.14 2.36 2.60 2.66 2.80 2.50 -
P/RPS 0.91 0.81 0.88 1.00 1.00 1.14 1.12 -12.89%
P/EPS 20.19 12.59 9.50 11.04 8.40 7.58 6.47 113.10%
EY 4.95 7.94 10.53 9.06 11.90 13.18 15.46 -53.10%
DY 4.81 4.67 4.24 3.85 3.76 3.57 4.00 13.04%
P/NAPS 0.87 0.88 0.98 1.12 1.15 1.22 1.12 -15.45%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 24/11/22 29/08/22 27/05/22 25/02/22 26/11/21 30/08/21 -
Price 2.06 2.11 2.25 2.50 2.53 2.86 2.64 -
P/RPS 0.90 0.80 0.84 0.97 0.95 1.16 1.18 -16.48%
P/EPS 20.00 12.42 9.06 10.61 7.99 7.75 6.83 104.27%
EY 5.00 8.05 11.04 9.42 12.51 12.91 14.64 -51.04%
DY 4.85 4.74 4.44 4.00 3.95 3.50 3.79 17.81%
P/NAPS 0.87 0.87 0.93 1.07 1.10 1.24 1.18 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment