[PTARAS] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -31.61%
YoY- -52.03%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 283,566 339,892 439,634 360,884 464,049 300,010 98,352 19.28%
PBT 3,674 2,588 40,248 75,069 45,786 19,018 22,812 -26.21%
Tax -3,478 161 -9,453 -10,873 -7,797 -5,841 -6,704 -10.35%
NP 196 2,749 30,794 64,196 37,989 13,177 16,108 -52.00%
-
NP to SH 196 2,749 30,794 64,196 37,989 13,177 16,108 -52.00%
-
Tax Rate 94.67% -6.22% 23.49% 14.48% 17.03% 30.71% 29.39% -
Total Cost 283,370 337,142 408,840 296,688 426,060 286,833 82,244 22.87%
-
Net Worth 398,075 401,392 386,464 363,243 326,753 315,143 331,758 3.08%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 4,423 8,846 8,846 8,846 17,692 17,605 -
Div Payout % - 160.88% 28.73% 13.78% 23.29% 134.26% 109.30% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 398,075 401,392 386,464 363,243 326,753 315,143 331,758 3.08%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,150 0.07%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.07% 0.81% 7.00% 17.79% 8.19% 4.39% 16.38% -
ROE 0.05% 0.68% 7.97% 17.67% 11.63% 4.18% 4.86% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 170.96 204.92 265.06 217.58 279.78 180.88 59.59 19.18%
EPS 0.13 1.60 18.53 38.67 22.93 8.00 9.73 -51.25%
DPS 0.00 2.67 5.33 5.33 5.33 10.67 10.67 -
NAPS 2.40 2.42 2.33 2.19 1.97 1.90 2.01 2.99%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 173.04 207.41 268.27 220.22 283.17 183.07 60.02 19.28%
EPS 0.12 1.68 18.79 39.17 23.18 8.04 9.83 -51.98%
DPS 0.00 2.70 5.40 5.40 5.40 10.80 10.74 -
NAPS 2.4291 2.4494 2.3583 2.2166 1.9939 1.9231 2.0245 3.08%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.59 1.90 2.60 2.61 2.50 2.16 3.20 -
P/RPS 0.93 0.93 0.98 1.20 0.89 1.19 5.37 -25.32%
P/EPS 1,345.54 114.63 14.00 6.74 10.92 27.19 32.79 85.61%
EY 0.07 0.87 7.14 14.83 9.16 3.68 3.05 -46.66%
DY 0.00 1.40 2.05 2.04 2.13 4.94 3.33 -
P/NAPS 0.66 0.79 1.12 1.19 1.27 1.14 1.59 -13.61%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 26/05/23 27/05/22 21/05/21 29/05/20 24/05/19 25/05/18 -
Price 1.70 1.67 2.50 2.52 2.65 2.48 2.95 -
P/RPS 0.99 0.81 0.94 1.16 0.95 1.37 4.95 -23.50%
P/EPS 1,438.62 100.75 13.47 6.51 11.57 31.22 30.23 90.25%
EY 0.07 0.99 7.43 15.36 8.64 3.20 3.31 -47.38%
DY 0.00 1.60 2.13 2.12 2.01 4.30 3.62 -
P/NAPS 0.71 0.69 1.07 1.15 1.35 1.31 1.47 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment