[HWGB] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -15.88%
YoY- -24.34%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 181,920 157,347 159,707 162,968 161,719 162,343 156,565 10.55%
PBT 1,799 1,529 -638 -21,734 -22,438 -24,034 -22,943 -
Tax -6,915 -6,058 -5,804 628 2,927 3,128 3,128 -
NP -5,116 -4,529 -6,442 -21,106 -19,511 -20,906 -19,815 -59.55%
-
NP to SH -32,016 -31,280 -33,053 -12,295 -10,610 -12,021 -10,899 105.51%
-
Tax Rate 384.38% 396.21% - - - - - -
Total Cost 187,036 161,876 166,149 184,074 181,230 183,249 176,380 3.99%
-
Net Worth 30,909 29,669 27,607 30,073 28,859 25,217 19,963 33.94%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 30,909 29,669 27,607 30,073 28,859 25,217 19,963 33.94%
NOSH 357,071 357,071 324,611 324,611 324,611 324,611 998,245 -49.70%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -2.81% -2.88% -4.03% -12.95% -12.06% -12.88% -12.66% -
ROE -103.58% -105.43% -119.72% -40.88% -36.76% -47.67% -54.60% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 52.97 47.73 52.06 54.19 56.04 64.38 15.69 125.54%
EPS -9.32 -9.49 -10.78 -4.09 -3.68 -4.77 -1.09 319.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.10 0.10 0.10 0.02 173.31%
Adjusted Per Share Value based on latest NOSH - 324,611
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 88.51 76.55 77.70 79.29 78.68 78.98 76.17 10.55%
EPS -15.58 -15.22 -16.08 -5.98 -5.16 -5.85 -5.30 105.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.1443 0.1343 0.1463 0.1404 0.1227 0.0971 33.97%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.08 0.10 0.105 0.135 0.135 0.17 0.065 -
P/RPS 0.15 0.21 0.20 0.25 0.24 0.26 0.41 -48.94%
P/EPS -0.86 -1.05 -0.97 -3.30 -3.67 -3.57 -5.95 -72.55%
EY -116.53 -94.89 -102.62 -30.28 -27.23 -28.04 -16.80 264.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.11 1.17 1.35 1.35 1.70 3.25 -57.92%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 30/05/19 28/02/19 22/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.08 0.085 0.10 0.13 0.15 0.135 0.055 -
P/RPS 0.15 0.18 0.19 0.24 0.27 0.21 0.35 -43.24%
P/EPS -0.86 -0.90 -0.93 -3.18 -4.08 -2.83 -5.04 -69.33%
EY -116.53 -111.63 -107.75 -31.45 -24.51 -35.31 -19.85 226.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.94 1.11 1.30 1.50 1.35 2.75 -52.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment