[HWGB] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -15.88%
YoY- -24.34%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 186,619 231,912 185,040 162,968 148,712 155,668 186,472 0.01%
PBT -21,225 -5,315 1,299 -21,734 -14,874 -14,161 -25,203 -3.16%
Tax -501 -1,253 -4,959 628 -78 67 -258 13.22%
NP -21,726 -6,568 -3,660 -21,106 -14,952 -14,094 -25,461 -2.92%
-
NP to SH -21,697 -6,557 -30,632 -12,295 -9,888 -10,973 -22,703 -0.84%
-
Tax Rate - - 381.76% - - - - -
Total Cost 208,345 238,480 188,700 184,074 163,664 169,762 211,933 -0.31%
-
Net Worth 0 39,624 31,323 30,073 39,925 41,874 42,387 -
Dividend
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 0 39,624 31,323 30,073 39,925 41,874 42,387 -
NOSH 503,220 526,582 357,071 324,611 998,245 837,499 605,535 -3.40%
Ratio Analysis
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -11.64% -2.83% -1.98% -12.95% -10.05% -9.05% -13.65% -
ROE 0.00% -16.55% -97.79% -40.88% -24.77% -26.20% -53.56% -
Per Share
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 37.08 46.82 53.17 54.19 14.90 18.59 30.79 3.54%
EPS -4.31 -1.32 -8.80 -4.09 -0.99 -1.31 -3.75 2.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.08 0.09 0.10 0.04 0.05 0.07 -
Adjusted Per Share Value based on latest NOSH - 324,611
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 90.79 112.83 90.02 79.29 72.35 75.73 90.72 0.01%
EPS -10.56 -3.19 -14.90 -5.98 -4.81 -5.34 -11.05 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1928 0.1524 0.1463 0.1942 0.2037 0.2062 -
Price Multiplier on Financial Quarter End Date
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/01/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.60 0.49 0.07 0.135 0.06 0.06 0.07 -
P/RPS 1.62 1.05 0.13 0.25 0.40 0.32 0.23 44.10%
P/EPS -13.92 -37.01 -0.80 -3.30 -6.06 -4.58 -1.87 45.60%
EY -7.19 -2.70 -125.73 -30.28 -16.51 -21.84 -53.56 -31.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.13 0.78 1.35 1.50 1.20 1.00 -
Price Multiplier on Announcement Date
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date - 26/11/20 26/11/19 22/11/18 23/11/17 23/11/16 25/11/15 -
Price 0.00 0.76 0.08 0.13 0.055 0.05 0.095 -
P/RPS 0.00 1.62 0.15 0.24 0.37 0.27 0.31 -
P/EPS 0.00 -57.41 -0.91 -3.18 -5.55 -3.82 -2.53 -
EY 0.00 -1.74 -110.02 -31.45 -18.01 -26.20 -39.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 9.50 0.89 1.30 1.38 1.00 1.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment