[HWGB] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 4.32%
YoY- -149.14%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 81,600 191,802 180,970 185,040 181,920 157,347 159,707 -39.60%
PBT -5,978 -3,113 -5,823 1,299 1,799 1,529 -638 436.78%
Tax 145 -1,699 -1,167 -4,959 -6,915 -6,058 -5,804 -
NP -5,833 -4,812 -6,990 -3,660 -5,116 -4,529 -6,442 -7.18%
-
NP to SH -5,833 -4,811 -6,990 -30,632 -32,016 -31,280 -33,053 -72.82%
-
Tax Rate - - - 381.76% 384.38% 396.21% - -
Total Cost 87,433 196,614 187,960 188,700 187,036 161,876 166,149 -38.25%
-
Net Worth 32,181 36,779 25,762 31,323 30,909 29,669 27,607 12.20%
Dividend
30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 32,181 36,779 25,762 31,323 30,909 29,669 27,607 12.20%
NOSH 459,738 459,738 459,738 357,071 357,071 357,071 324,611 29.87%
Ratio Analysis
30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -7.15% -2.51% -3.86% -1.98% -2.81% -2.88% -4.03% -
ROE -18.13% -13.08% -27.13% -97.79% -103.58% -105.43% -119.72% -
Per Share
30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 17.75 41.72 49.17 53.17 52.97 47.73 52.06 -55.43%
EPS -1.27 -1.05 -1.90 -8.80 -9.32 -9.49 -10.78 -79.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.07 0.09 0.09 0.09 0.09 -17.20%
Adjusted Per Share Value based on latest NOSH - 357,071
30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.70 93.31 88.04 90.02 88.51 76.55 77.70 -39.60%
EPS -2.84 -2.34 -3.40 -14.90 -15.58 -15.22 -16.08 -72.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1566 0.1789 0.1253 0.1524 0.1504 0.1443 0.1343 12.22%
Price Multiplier on Financial Quarter End Date
30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/04/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.21 0.115 0.105 0.07 0.08 0.10 0.105 -
P/RPS 1.18 0.28 0.21 0.13 0.15 0.21 0.20 279.25%
P/EPS -16.55 -10.99 -5.53 -0.80 -0.86 -1.05 -0.97 741.95%
EY -6.04 -9.10 -18.09 -125.73 -116.53 -94.89 -102.62 -88.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.44 1.50 0.78 0.89 1.11 1.17 102.82%
Price Multiplier on Announcement Date
30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date - 28/05/20 27/02/20 26/11/19 21/08/19 30/05/19 28/02/19 -
Price 0.00 0.43 0.12 0.08 0.08 0.085 0.10 -
P/RPS 0.00 1.03 0.24 0.15 0.15 0.18 0.19 -
P/EPS 0.00 -41.09 -6.32 -0.91 -0.86 -0.90 -0.93 -
EY 0.00 -2.43 -15.83 -110.02 -116.53 -111.63 -107.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.38 1.71 0.89 0.89 0.94 1.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment