[HWGB] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -7.32%
YoY- 55.95%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 474,010 0 263,378 195,456 161,678 153,141 152,325 23.68%
PBT 1,450 0 342 -334 -2,917 -4,529 -10,268 -
Tax -2,659 0 -2,321 -2,206 -3,333 0 0 -
NP -1,209 0 -1,978 -2,541 -6,250 -4,529 -10,268 -33.01%
-
NP to SH -1,244 0 -1,964 -2,541 -5,769 -3,908 -8,681 -30.49%
-
Tax Rate 183.38% - 678.65% - - - - -
Total Cost 475,219 0 265,357 197,997 167,929 157,670 162,593 22.24%
-
Net Worth 73,909 0 39,624 31,323 30,073 39,925 41,737 11.29%
Dividend
31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 73,909 0 39,624 31,323 30,073 39,925 41,737 11.29%
NOSH 638,869 503,220 526,582 357,071 324,611 998,245 834,743 -4.88%
Ratio Analysis
31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -0.26% 0.00% -0.75% -1.30% -3.87% -2.96% -6.74% -
ROE -1.68% 0.00% -4.96% -8.11% -19.18% -9.79% -20.80% -
Per Share
31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 76.96 0.00 53.17 56.16 53.76 15.34 18.25 30.93%
EPS -0.20 0.00 -0.40 -0.73 -1.92 -0.39 -1.04 -26.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.08 0.09 0.10 0.04 0.05 17.81%
Adjusted Per Share Value based on latest NOSH - 357,071
31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 230.61 0.00 128.14 95.09 78.66 74.50 74.11 23.68%
EPS -0.61 0.00 -0.96 -1.24 -2.81 -1.90 -4.22 -30.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3596 0.00 0.1928 0.1524 0.1463 0.1942 0.2031 11.29%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/01/22 29/01/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.185 0.60 0.49 0.07 0.135 0.06 0.06 -
P/RPS 0.24 0.00 0.92 0.12 0.25 0.39 0.33 -5.78%
P/EPS -91.60 0.00 -123.57 -9.59 -7.04 -15.32 -5.77 67.82%
EY -1.09 0.00 -0.81 -10.43 -14.21 -6.53 -17.33 -40.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.00 6.13 0.78 1.35 1.50 1.20 4.78%
Price Multiplier on Announcement Date
31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/03/22 - 26/11/20 26/11/19 22/11/18 23/11/17 23/11/16 -
Price 0.14 0.00 0.76 0.08 0.13 0.055 0.05 -
P/RPS 0.18 0.00 1.43 0.14 0.24 0.36 0.27 -7.31%
P/EPS -69.32 0.00 -191.67 -10.96 -6.78 -14.05 -4.81 64.81%
EY -1.44 0.00 -0.52 -9.13 -14.76 -7.12 -20.80 -39.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 9.50 0.89 1.30 1.38 1.00 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment