[HWGB] QoQ TTM Result on 31-Oct-2022

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
20-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Oct-2022
Profit Trend
QoQ- 184.91%
YoY- 109.9%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 CAGR
Revenue 233,890 320,500 375,405 463,783 240,829 476,450 210,050 11.34%
PBT -1,013 1,385 -2,811 4,023 12 1,275 -2,553 -60.32%
Tax -2,854 -3,367 -2,990 -2,953 -1,385 -2,881 -978 191.82%
NP -3,867 -1,982 -5,801 1,070 -1,373 -1,606 -3,531 9.51%
-
NP to SH -3,830 -1,944 -5,751 1,125 -1,325 -1,569 -3,478 10.12%
-
Tax Rate - 243.10% - 73.40% 11,541.67% 225.96% - -
Total Cost 237,757 322,482 381,206 462,713 242,202 478,056 213,581 11.31%
-
Net Worth 79,509 72,883 71,968 84,694 0 76,757 0 -
Dividend
30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 CAGR
Net Worth 79,509 72,883 71,968 84,694 0 76,757 0 -
NOSH 662,577 662,577 662,577 662,577 639,643 662,577 621,513 6.60%
Ratio Analysis
30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 CAGR
NP Margin -1.65% -0.62% -1.55% 0.23% -0.57% -0.34% -1.68% -
ROE -4.82% -2.67% -7.99% 1.33% 0.00% -2.04% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 CAGR
RPS 35.30 48.37 57.38 71.19 37.65 74.49 33.80 4.43%
EPS -0.58 -0.29 -0.88 0.17 -0.21 -0.25 -0.56 3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.13 0.00 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 662,577
30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 CAGR
RPS 113.79 155.93 182.64 225.63 117.16 231.80 102.19 11.35%
EPS -1.86 -0.95 -2.80 0.55 -0.64 -0.76 -1.69 10.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3868 0.3546 0.3501 0.412 0.00 0.3734 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 CAGR
Date 30/06/23 31/03/23 30/12/22 31/10/22 30/09/22 29/07/22 30/06/22 -
Price 0.08 0.105 0.115 0.12 0.105 0.145 0.13 -
P/RPS 0.23 0.22 0.20 0.17 0.28 0.19 0.38 -39.47%
P/EPS -13.84 -35.79 -13.08 69.49 -50.69 -59.11 -23.23 -40.42%
EY -7.23 -2.79 -7.64 1.44 -1.97 -1.69 -4.30 68.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 1.05 0.92 0.00 1.21 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 CAGR
Date 28/08/23 25/05/23 27/02/23 20/12/22 - 28/09/22 - -
Price 0.30 0.085 0.12 0.115 0.00 0.10 0.00 -
P/RPS 0.85 0.18 0.21 0.16 0.00 0.13 0.00 -
P/EPS -51.90 -28.97 -13.65 66.60 0.00 -40.77 0.00 -
EY -1.93 -3.45 -7.33 1.50 0.00 -2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.77 1.09 0.88 0.00 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment