[LEBTECH] QoQ TTM Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -664.29%
YoY- -148.77%
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 15,875 19,859 17,667 16,314 16,020 13,643 17,075 -4.72%
PBT -336 70 195 574 773 611 1,235 -
Tax -129 -230 -175 -257 -465 -335 -428 -54.94%
NP -465 -160 20 317 308 276 807 -
-
NP to SH -237 42 208 486 486 447 948 -
-
Tax Rate - 328.57% 89.74% 44.77% 60.16% 54.83% 34.66% -
Total Cost 16,340 20,019 17,647 15,997 15,712 13,367 16,268 0.29%
-
Net Worth 40,274 116,693 116,707 116,898 116,666 116,461 116,530 -50.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 40,274 116,693 116,707 116,898 116,666 116,461 116,530 -50.65%
NOSH 47,142 136,484 136,484 136,484 136,484 136,484 136,484 -50.67%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -2.93% -0.81% 0.11% 1.94% 1.92% 2.02% 4.73% -
ROE -0.59% 0.04% 0.18% 0.42% 0.42% 0.38% 0.81% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.67 14.55 12.94 11.95 11.74 10.00 12.51 93.14%
EPS -0.50 0.03 0.15 0.36 0.36 0.33 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 0.855 0.8551 0.8565 0.8548 0.8533 0.8538 0.03%
Adjusted Per Share Value based on latest NOSH - 47,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.67 42.13 37.48 34.61 33.98 28.94 36.22 -4.73%
EPS -0.50 0.09 0.44 1.03 1.03 0.95 2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 2.4753 2.4756 2.4797 2.4747 2.4704 2.4718 -50.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.75 0.675 0.79 0.79 0.79 0.79 0.75 -
P/RPS 2.23 4.64 6.10 6.61 6.73 7.90 5.99 -48.15%
P/EPS -149.19 2,193.49 518.38 221.86 221.86 241.21 107.98 -
EY -0.67 0.05 0.19 0.45 0.45 0.41 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.79 0.92 0.92 0.92 0.93 0.88 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 28/05/24 28/02/24 29/11/23 29/08/23 29/05/23 -
Price 0.79 0.555 0.69 0.79 0.79 0.79 0.68 -
P/RPS 2.35 3.81 5.33 6.61 6.73 7.90 5.44 -42.76%
P/EPS -157.14 1,803.54 452.76 221.86 221.86 241.21 97.90 -
EY -0.64 0.06 0.22 0.45 0.45 0.41 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.65 0.81 0.92 0.92 0.93 0.80 9.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment