[LEBTECH] QoQ TTM Result on 31-Dec-2023 [#4]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ-0.0%
YoY- 168.51%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 17,667 16,314 16,020 13,643 17,075 20,172 20,135 -8.34%
PBT 195 574 773 611 1,235 385 -51 -
Tax -175 -257 -465 -335 -428 -346 -224 -15.16%
NP 20 317 308 276 807 39 -275 -
-
NP to SH 208 486 486 447 948 181 -180 -
-
Tax Rate 89.74% 44.77% 60.16% 54.83% 34.66% 89.87% - -
Total Cost 17,647 15,997 15,712 13,367 16,268 20,133 20,410 -9.23%
-
Net Worth 116,707 116,898 116,666 116,461 116,530 116,434 116,598 0.06%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 116,707 116,898 116,666 116,461 116,530 116,434 116,598 0.06%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.11% 1.94% 1.92% 2.02% 4.73% 0.19% -1.37% -
ROE 0.18% 0.42% 0.42% 0.38% 0.81% 0.16% -0.15% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.94 11.95 11.74 10.00 12.51 14.78 14.75 -8.35%
EPS 0.15 0.36 0.36 0.33 0.69 0.13 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8551 0.8565 0.8548 0.8533 0.8538 0.8531 0.8543 0.06%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.94 11.95 11.74 10.00 12.51 14.78 14.75 -8.35%
EPS 0.15 0.36 0.36 0.33 0.69 0.13 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8551 0.8565 0.8548 0.8533 0.8538 0.8531 0.8543 0.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.79 0.79 0.79 0.79 0.75 0.93 0.935 -
P/RPS 6.10 6.61 6.73 7.90 5.99 6.29 6.34 -2.53%
P/EPS 518.38 221.86 221.86 241.21 107.98 701.27 -708.96 -
EY 0.19 0.45 0.45 0.41 0.93 0.14 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 0.92 0.93 0.88 1.09 1.09 -10.67%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 28/02/24 29/11/23 29/08/23 29/05/23 01/03/23 17/11/22 -
Price 0.69 0.79 0.79 0.79 0.68 0.93 0.92 -
P/RPS 5.33 6.61 6.73 7.90 5.44 6.29 6.24 -9.96%
P/EPS 452.76 221.86 221.86 241.21 97.90 701.27 -697.58 -
EY 0.22 0.45 0.45 0.41 1.02 0.14 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 0.92 0.93 0.80 1.09 1.08 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment