[LEBTECH] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 8.61%
YoY- -133.42%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 15,865 15,850 21,388 29,650 38,381 46,197 33,854 -11.85%
PBT -233 665 464 1,378 137 850 1,514 -
Tax -174 -345 -186 -334 -78 -280 -440 -14.31%
NP -408 320 277 1,044 58 570 1,074 -
-
NP to SH -162 486 396 1,044 58 570 1,074 -
-
Tax Rate - 51.88% 40.09% 24.24% 56.93% 32.94% 29.06% -
Total Cost 16,273 15,530 21,110 28,606 38,322 45,626 32,780 -11.00%
-
Net Worth 47,374 116,666 116,598 116,611 128,117 130,301 13,058,789 -60.76%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 47,374 116,666 116,598 116,611 128,117 130,301 13,058,789 -60.76%
NOSH 55,454 136,484 136,484 136,484 136,484 136,484 136,484 -13.92%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -2.57% 2.02% 1.30% 3.52% 0.15% 1.24% 3.17% -
ROE -0.34% 0.42% 0.34% 0.90% 0.05% 0.44% 0.01% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 28.61 11.61 15.67 21.72 28.12 33.85 24.80 2.40%
EPS -0.29 0.24 0.20 0.76 0.04 0.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 0.8548 0.8543 0.8544 0.9387 0.9547 95.68 -54.41%
Adjusted Per Share Value based on latest NOSH - 47,142
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 33.65 33.62 45.37 62.90 81.41 97.99 71.81 -11.85%
EPS -0.35 1.03 0.84 2.21 0.12 1.21 2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0049 2.4747 2.4733 2.4736 2.7176 2.764 277.0046 -60.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.75 0.79 0.935 0.945 1.48 0.865 1.06 -
P/RPS 2.62 6.80 5.97 4.35 5.26 2.56 4.27 -7.81%
P/EPS -255.68 221.55 322.25 123.54 3,443.16 206.88 134.62 -
EY -0.39 0.45 0.31 0.81 0.03 0.48 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.92 1.09 1.11 1.58 0.91 0.01 110.75%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 17/11/22 22/11/21 25/11/20 26/11/19 29/11/18 -
Price 0.79 0.79 0.92 0.935 1.10 0.92 0.95 -
P/RPS 2.76 6.80 5.87 4.30 3.91 2.72 3.83 -5.30%
P/EPS -269.32 221.55 317.08 122.23 2,559.10 220.03 120.65 -
EY -0.37 0.45 0.32 0.82 0.04 0.45 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 1.08 1.09 1.17 0.96 0.01 112.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment