[LEBTECH] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -21.36%
YoY- 7.38%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 25,824 20,507 19,785 16,924 31,868 40,592 61,778 -44.06%
PBT 2,257 1,503 -4,449 -6,126 -4,652 -3,753 4,904 -40.36%
Tax -642 -453 1,231 1,535 1,045 815 -1,713 -47.98%
NP 1,615 1,050 -3,218 -4,591 -3,607 -2,938 3,191 -36.46%
-
NP to SH 1,615 1,050 4,996 3,623 4,607 5,276 3,191 -36.46%
-
Tax Rate 28.44% 30.14% - - - - 34.93% -
Total Cost 24,209 19,457 23,003 21,515 35,475 43,530 58,587 -44.49%
-
Net Worth 129,427 12,944,142 129,774 128,254 127,911 128,654 132,798 -1.69%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 129,427 12,944,142 129,774 128,254 127,911 128,654 132,798 -1.69%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.25% 5.12% -16.26% -27.13% -11.32% -7.24% 5.17% -
ROE 1.25% 0.01% 3.85% 2.82% 3.60% 4.10% 2.40% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.92 15.03 14.47 12.34 23.38 29.75 45.26 -44.06%
EPS 1.18 0.77 3.65 2.64 3.38 3.87 2.34 -36.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9483 94.84 0.9494 0.9355 0.9386 0.9429 0.973 -1.69%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 54.78 43.50 41.97 35.90 67.60 86.10 131.04 -44.06%
EPS 3.43 2.23 10.60 7.69 9.77 11.19 6.77 -36.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7454 274.5727 2.7528 2.7205 2.7133 2.729 2.8169 -1.69%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.51 1.51 1.54 1.54 1.54 1.50 1.44 -
P/RPS 7.98 10.05 10.64 12.48 6.59 5.04 3.18 84.56%
P/EPS 127.61 196.28 42.13 58.27 45.55 38.79 61.59 62.45%
EY 0.78 0.51 2.37 1.72 2.20 2.58 1.62 -38.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.02 1.62 1.65 1.64 1.59 1.48 4.89%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 30/11/16 26/08/16 27/05/16 25/02/16 25/11/15 -
Price 1.51 1.51 1.51 1.54 1.54 1.50 1.44 -
P/RPS 7.98 10.05 10.43 12.48 6.59 5.04 3.18 84.56%
P/EPS 127.61 196.28 41.31 58.27 45.55 38.79 61.59 62.45%
EY 0.78 0.51 2.42 1.72 2.20 2.58 1.62 -38.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.02 1.59 1.65 1.64 1.59 1.48 4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment