[LEBTECH] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 53.81%
YoY- -64.94%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 31,632 33,178 31,675 25,824 20,507 19,785 16,924 51.56%
PBT 805 3,891 5,129 2,257 1,503 -4,449 -6,126 -
Tax 137 -1,566 -1,597 -642 -453 1,231 1,535 -79.94%
NP 942 2,325 3,532 1,615 1,050 -3,218 -4,591 -
-
NP to SH 942 2,325 3,532 1,615 1,050 4,996 3,623 -59.16%
-
Tax Rate -17.02% 40.25% 31.14% 28.44% 30.14% - - -
Total Cost 30,690 30,853 28,143 24,209 19,457 23,003 21,515 26.63%
-
Net Worth 12,978,263 131,884 131,188 129,427 12,944,142 129,774 128,254 2053.33%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 12,978,263 131,884 131,188 129,427 12,944,142 129,774 128,254 2053.33%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.98% 7.01% 11.15% 6.25% 5.12% -16.26% -27.13% -
ROE 0.01% 1.76% 2.69% 1.25% 0.01% 3.85% 2.82% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.18 24.31 23.21 18.92 15.03 14.47 12.34 52.06%
EPS 0.69 1.70 2.59 1.18 0.77 3.65 2.64 -59.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.09 0.9663 0.9612 0.9483 94.84 0.9494 0.9355 2059.75%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 67.10 70.38 67.19 54.78 43.50 41.97 35.90 51.56%
EPS 2.00 4.93 7.49 3.43 2.23 10.60 7.69 -59.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 275.2965 2.7975 2.7828 2.7454 274.5727 2.7528 2.7205 2053.35%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.40 1.50 1.51 1.51 1.51 1.54 1.54 -
P/RPS 6.04 6.17 6.51 7.98 10.05 10.64 12.48 -38.27%
P/EPS 202.84 88.05 58.35 127.61 196.28 42.13 58.27 129.16%
EY 0.49 1.14 1.71 0.78 0.51 2.37 1.72 -56.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.55 1.57 1.59 0.02 1.62 1.65 -96.64%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 02/08/17 30/05/17 28/02/17 30/11/16 26/08/16 -
Price 1.22 1.40 1.50 1.51 1.51 1.51 1.54 -
P/RPS 5.26 5.76 6.46 7.98 10.05 10.43 12.48 -43.69%
P/EPS 176.76 82.18 57.96 127.61 196.28 41.31 58.27 109.12%
EY 0.57 1.22 1.73 0.78 0.51 2.42 1.72 -52.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.45 1.56 1.59 0.02 1.59 1.65 -96.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment