[SAAG] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[SAAG] SAAG CONSOLIDATED (M) BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 230.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAAG's Result
SAAG's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 50,807 47,313 46,529 55,375 59,879 62,867 52,500 -2.15%
PBT 1,504 1,141 1,316 1,914 -924 -1,639 -2,021 -
Tax -64 -39 -162 -442 1,729 2,289 2,512 -
NP 1,440 1,102 1,154 1,472 805 650 491 104.75%
-
NP to SH 1,440 1,102 1,154 1,472 -1,128 -1,615 -1,774 -
-
Tax Rate 4.26% 3.42% 12.31% 23.09% - - - -
Total Cost 49,367 46,211 45,375 53,903 59,074 62,217 52,009 -3.41%
-
Net Worth 28,136 16,018 27,551 27,392 24,927 16,060 24,949 8.33%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 28,136 16,018 27,551 27,392 24,927 16,060 24,949 8.33%
NOSH 15,986 16,018 16,018 16,018 15,979 16,060 15,993 -0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.83% 2.33% 2.48% 2.66% 1.34% 1.03% 0.94% -
ROE 5.12% 6.88% 4.19% 5.37% -4.53% -10.06% -7.11% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 317.81 295.36 290.47 345.68 374.73 391.44 328.26 -2.13%
EPS 9.01 6.88 7.20 9.19 -7.06 -10.06 -11.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.00 1.72 1.71 1.56 1.00 1.56 8.36%
Adjusted Per Share Value based on latest NOSH - 16,018
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.34 2.18 2.14 2.55 2.76 2.90 2.42 -2.21%
EPS 0.07 0.05 0.05 0.07 -0.05 -0.07 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.013 0.0074 0.0127 0.0126 0.0115 0.0074 0.0115 8.50%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.17 0.20 0.18 0.42 0.44 0.43 0.63 -
P/RPS 0.05 0.07 0.06 0.12 0.12 0.11 0.19 -58.90%
P/EPS 1.89 2.91 2.50 4.57 -6.23 -4.28 -5.68 -
EY 52.98 34.40 40.02 21.88 -16.04 -23.39 -17.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.20 0.10 0.25 0.28 0.43 0.40 -60.28%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 27/08/01 21/05/01 26/02/01 27/11/00 23/08/00 - -
Price 0.23 0.22 0.22 0.28 0.43 0.48 0.00 -
P/RPS 0.07 0.07 0.08 0.08 0.11 0.12 0.00 -
P/EPS 2.55 3.20 3.05 3.05 -6.09 -4.77 0.00 -
EY 39.16 31.27 32.75 32.82 -16.42 -20.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.22 0.13 0.16 0.28 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment