[SAAG] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 55,375 59,879 62,867 52,500 7.33%
PBT 1,914 -924 -1,639 -2,021 -
Tax -442 1,729 2,289 2,512 -
NP 1,472 805 650 491 329.41%
-
NP to SH 1,472 -1,128 -1,615 -1,774 -
-
Tax Rate 23.09% - - - -
Total Cost 53,903 59,074 62,217 52,009 4.86%
-
Net Worth 27,392 24,927 16,060 24,949 13.20%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 27,392 24,927 16,060 24,949 13.20%
NOSH 16,018 15,979 16,060 15,993 0.20%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.66% 1.34% 1.03% 0.94% -
ROE 5.37% -4.53% -10.06% -7.11% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 345.68 374.73 391.44 328.26 7.10%
EPS 9.19 -7.06 -10.06 -11.09 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.56 1.00 1.56 12.95%
Adjusted Per Share Value based on latest NOSH - 15,993
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.55 2.76 2.90 2.42 7.19%
EPS 0.07 -0.05 -0.07 -0.08 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0126 0.0115 0.0074 0.0115 12.89%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.42 0.44 0.43 0.63 -
P/RPS 0.12 0.12 0.11 0.19 -45.66%
P/EPS 4.57 -6.23 -4.28 -5.68 -
EY 21.88 -16.04 -23.39 -17.61 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.43 0.40 -46.41%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/02/01 27/11/00 23/08/00 - -
Price 0.28 0.43 0.48 0.00 -
P/RPS 0.08 0.11 0.12 0.00 -
P/EPS 3.05 -6.09 -4.77 0.00 -
EY 32.82 -16.42 -20.95 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.28 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment