[WCT] QoQ TTM Result on 30-Apr-2001 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 2.76%
YoY- 17.87%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 473,856 427,040 424,519 424,991 422,559 422,097 385,714 14.66%
PBT 71,270 65,594 59,641 59,348 56,920 56,057 54,911 18.93%
Tax -20,748 -19,262 -17,992 -18,700 -17,363 -18,501 -18,001 9.90%
NP 50,522 46,332 41,649 40,648 39,557 37,556 36,910 23.20%
-
NP to SH 50,522 46,332 41,649 40,648 39,557 37,556 36,910 23.20%
-
Tax Rate 29.11% 29.37% 30.17% 31.51% 30.50% 33.00% 32.78% -
Total Cost 423,334 380,708 382,870 384,343 383,002 384,541 348,804 13.74%
-
Net Worth 217,280 202,738 189,012 181,416 171,136 166,689 117,005 50.91%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 11,810 9,392 9,392 9,074 9,074 11,609 11,609 1.14%
Div Payout % 23.38% 20.27% 22.55% 22.32% 22.94% 30.91% 31.45% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 217,280 202,738 189,012 181,416 171,136 166,689 117,005 50.91%
NOSH 94,733 94,424 94,115 93,978 93,732 94,031 58,502 37.77%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 10.66% 10.85% 9.81% 9.56% 9.36% 8.90% 9.57% -
ROE 23.25% 22.85% 22.04% 22.41% 23.11% 22.53% 31.55% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 500.20 452.26 451.06 452.22 450.81 448.89 659.31 -16.77%
EPS 53.33 49.07 44.25 43.25 42.20 39.94 63.09 -10.57%
DPS 12.50 10.00 10.00 9.66 9.68 12.35 20.00 -26.83%
NAPS 2.2936 2.1471 2.0083 1.9304 1.8258 1.7727 2.00 9.53%
Adjusted Per Share Value based on latest NOSH - 93,978
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 33.41 30.11 29.93 29.97 29.80 29.76 27.20 14.65%
EPS 3.56 3.27 2.94 2.87 2.79 2.65 2.60 23.23%
DPS 0.83 0.66 0.66 0.64 0.64 0.82 0.82 0.80%
NAPS 0.1532 0.143 0.1333 0.1279 0.1207 0.1175 0.0825 50.90%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.88 1.69 1.40 0.90 1.00 1.22 2.00 -
P/RPS 0.38 0.37 0.31 0.20 0.22 0.27 0.30 17.01%
P/EPS 3.53 3.44 3.16 2.08 2.37 3.05 3.17 7.41%
EY 28.37 29.03 31.61 48.06 42.20 32.74 31.55 -6.81%
DY 6.65 5.92 7.14 10.73 9.68 10.12 10.00 -23.75%
P/NAPS 0.82 0.79 0.70 0.47 0.55 0.69 1.00 -12.36%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 10/12/01 27/09/01 27/06/01 28/03/01 14/12/00 19/09/00 -
Price 2.60 1.82 1.35 1.10 0.87 0.98 1.89 -
P/RPS 0.52 0.40 0.30 0.24 0.19 0.22 0.29 47.43%
P/EPS 4.88 3.71 3.05 2.54 2.06 2.45 3.00 38.19%
EY 20.51 26.96 32.78 39.32 48.51 40.75 33.38 -27.66%
DY 4.81 5.49 7.41 8.78 11.13 12.60 10.58 -40.78%
P/NAPS 1.13 0.85 0.67 0.57 0.48 0.55 0.95 12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment