[WCT] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 1.75%
YoY- 109.86%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 424,519 424,991 422,559 422,097 385,714 354,471 278,795 32.38%
PBT 59,641 59,348 56,920 56,057 54,911 49,246 37,342 36.67%
Tax -17,992 -18,700 -17,363 -18,501 -18,001 -14,761 -11,427 35.37%
NP 41,649 40,648 39,557 37,556 36,910 34,485 25,915 37.24%
-
NP to SH 41,649 40,648 39,557 37,556 36,910 34,485 25,915 37.24%
-
Tax Rate 30.17% 31.51% 30.50% 33.00% 32.78% 29.97% 30.60% -
Total Cost 382,870 384,343 383,002 384,541 348,804 319,986 252,880 31.88%
-
Net Worth 189,012 181,416 171,136 166,689 117,005 116,519 140,752 21.74%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 9,392 9,074 9,074 11,609 11,609 11,548 11,548 -12.88%
Div Payout % 22.55% 22.32% 22.94% 30.91% 31.45% 33.49% 44.56% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 189,012 181,416 171,136 166,689 117,005 116,519 140,752 21.74%
NOSH 94,115 93,978 93,732 94,031 58,502 58,259 57,777 38.48%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 9.81% 9.56% 9.36% 8.90% 9.57% 9.73% 9.30% -
ROE 22.04% 22.41% 23.11% 22.53% 31.55% 29.60% 18.41% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 451.06 452.22 450.81 448.89 659.31 608.43 482.53 -4.40%
EPS 44.25 43.25 42.20 39.94 63.09 59.19 44.85 -0.89%
DPS 10.00 9.66 9.68 12.35 20.00 20.00 19.99 -37.00%
NAPS 2.0083 1.9304 1.8258 1.7727 2.00 2.00 2.4361 -12.09%
Adjusted Per Share Value based on latest NOSH - 94,031
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 29.93 29.97 29.80 29.76 27.20 25.00 19.66 32.37%
EPS 2.94 2.87 2.79 2.65 2.60 2.43 1.83 37.21%
DPS 0.66 0.64 0.64 0.82 0.82 0.81 0.81 -12.77%
NAPS 0.1333 0.1279 0.1207 0.1175 0.0825 0.0822 0.0993 21.71%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.40 0.90 1.00 1.22 2.00 2.15 1.97 -
P/RPS 0.31 0.20 0.22 0.27 0.30 0.35 0.41 -17.01%
P/EPS 3.16 2.08 2.37 3.05 3.17 3.63 4.39 -19.69%
EY 31.61 48.06 42.20 32.74 31.55 27.53 22.77 24.46%
DY 7.14 10.73 9.68 10.12 10.00 9.30 10.15 -20.92%
P/NAPS 0.70 0.47 0.55 0.69 1.00 1.08 0.81 -9.27%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 27/06/01 28/03/01 14/12/00 19/09/00 28/06/00 - -
Price 1.35 1.10 0.87 0.98 1.89 1.82 0.00 -
P/RPS 0.30 0.24 0.19 0.22 0.29 0.30 0.00 -
P/EPS 3.05 2.54 2.06 2.45 3.00 3.07 0.00 -
EY 32.78 39.32 48.51 40.75 33.38 32.52 0.00 -
DY 7.41 8.78 11.13 12.60 10.58 10.99 0.00 -
P/NAPS 0.67 0.57 0.48 0.55 0.95 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment