[PLS] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 47.73%
YoY- 212.59%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 148,348 171,958 184,052 170,291 157,105 127,495 112,937 19.88%
PBT 29,850 40,139 49,904 50,987 37,822 27,654 20,038 30.34%
Tax -11,127 -13,351 -14,943 -12,596 -10,155 -7,694 -5,794 54.31%
NP 18,723 26,788 34,961 38,391 27,667 19,960 14,244 19.93%
-
NP to SH 15,584 21,314 27,309 30,749 20,814 14,711 10,667 28.66%
-
Tax Rate 37.28% 33.26% 29.94% 24.70% 26.85% 27.82% 28.92% -
Total Cost 129,625 145,170 149,091 131,900 129,438 107,535 98,693 19.87%
-
Net Worth 277,441 275,802 273,804 274,243 261,854 254,500 229,264 13.51%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 277,441 275,802 273,804 274,243 261,854 254,500 229,264 13.51%
NOSH 399,656 399,656 399,656 399,656 399,656 399,656 399,656 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 12.62% 15.58% 19.00% 22.54% 17.61% 15.66% 12.61% -
ROE 5.62% 7.73% 9.97% 11.21% 7.95% 5.78% 4.65% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 37.12 43.03 46.05 42.61 39.31 31.90 30.43 14.12%
EPS 3.90 5.33 6.83 7.69 5.21 3.68 2.87 22.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6942 0.6901 0.6851 0.6862 0.6552 0.6368 0.6177 8.07%
Adjusted Per Share Value based on latest NOSH - 399,656
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 34.93 40.49 43.34 40.10 37.00 30.02 26.59 19.88%
EPS 3.67 5.02 6.43 7.24 4.90 3.46 2.51 28.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6533 0.6495 0.6448 0.6458 0.6166 0.5993 0.5399 13.51%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.93 0.80 0.93 0.93 0.90 0.91 0.96 -
P/RPS 2.51 1.86 2.02 2.18 2.29 2.85 3.15 -14.01%
P/EPS 23.85 15.00 13.61 12.09 17.28 24.72 33.40 -20.06%
EY 4.19 6.67 7.35 8.27 5.79 4.04 2.99 25.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.16 1.36 1.36 1.37 1.43 1.55 -9.22%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 29/08/22 30/05/22 21/02/22 29/11/21 20/09/21 -
Price 0.945 0.92 0.90 1.00 0.99 0.89 0.905 -
P/RPS 2.55 2.14 1.95 2.35 2.52 2.79 2.97 -9.63%
P/EPS 24.23 17.25 13.17 13.00 19.01 24.18 31.49 -15.99%
EY 4.13 5.80 7.59 7.69 5.26 4.14 3.18 18.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.33 1.31 1.46 1.51 1.40 1.47 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment