[PLS] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 37.91%
YoY- 1133.11%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 184,052 170,291 157,105 127,495 112,937 103,797 106,409 44.23%
PBT 49,904 50,987 37,822 27,654 20,038 18,142 6,597 286.78%
Tax -14,943 -12,596 -10,155 -7,694 -5,794 -5,168 -4,023 140.41%
NP 34,961 38,391 27,667 19,960 14,244 12,974 2,574 471.99%
-
NP to SH 27,309 30,749 20,814 14,711 10,667 9,837 1,814 512.73%
-
Tax Rate 29.94% 24.70% 26.85% 27.82% 28.92% 28.49% 60.98% -
Total Cost 149,091 131,900 129,438 107,535 98,693 90,823 103,835 27.35%
-
Net Worth 273,804 274,243 261,854 254,500 229,264 222,143 200,286 23.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 273,804 274,243 261,854 254,500 229,264 222,143 200,286 23.24%
NOSH 399,656 399,656 399,656 399,656 399,656 399,656 363,200 6.60%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 19.00% 22.54% 17.61% 15.66% 12.61% 12.50% 2.42% -
ROE 9.97% 11.21% 7.95% 5.78% 4.65% 4.43% 0.91% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 46.05 42.61 39.31 31.90 30.43 28.51 30.00 33.17%
EPS 6.83 7.69 5.21 3.68 2.87 2.70 0.51 466.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6851 0.6862 0.6552 0.6368 0.6177 0.6102 0.5646 13.80%
Adjusted Per Share Value based on latest NOSH - 399,656
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 41.87 38.74 35.74 29.00 25.69 23.61 24.20 44.26%
EPS 6.21 6.99 4.73 3.35 2.43 2.24 0.41 515.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6228 0.6238 0.5956 0.5789 0.5215 0.5053 0.4556 23.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.93 0.93 0.90 0.91 0.96 1.15 0.96 -
P/RPS 2.02 2.18 2.29 2.85 3.15 4.03 3.20 -26.47%
P/EPS 13.61 12.09 17.28 24.72 33.40 42.56 187.74 -82.69%
EY 7.35 8.27 5.79 4.04 2.99 2.35 0.53 480.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.36 1.37 1.43 1.55 1.88 1.70 -13.85%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 21/02/22 29/11/21 20/09/21 25/05/21 24/02/21 -
Price 0.90 1.00 0.99 0.89 0.905 1.05 1.18 -
P/RPS 1.95 2.35 2.52 2.79 2.97 3.68 3.93 -37.40%
P/EPS 13.17 13.00 19.01 24.18 31.49 38.86 230.76 -85.25%
EY 7.59 7.69 5.26 4.14 3.18 2.57 0.43 581.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.46 1.51 1.40 1.47 1.72 2.09 -26.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment