[ROHAS] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -50.11%
YoY- -160.34%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 332,672 351,495 348,402 362,666 353,671 362,719 398,708 -11.34%
PBT 3,534 793 11,145 15,026 18,083 29,658 26,792 -73.99%
Tax -5,966 -3,588 -6,192 -7,789 -9,613 -14,127 -11,684 -36.03%
NP -2,432 -2,795 4,953 7,237 8,470 15,531 15,108 -
-
NP to SH -3,496 -2,329 3,207 3,616 5,794 12,016 12,427 -
-
Tax Rate 168.82% 452.46% 55.56% 51.84% 53.16% 47.63% 43.61% -
Total Cost 335,104 354,290 343,449 355,429 345,201 347,188 383,600 -8.59%
-
Net Worth 316,680 321,407 326,133 326,133 335,586 330,860 330,860 -2.87%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 316,680 321,407 326,133 326,133 335,586 330,860 330,860 -2.87%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.73% -0.80% 1.42% 2.00% 2.39% 4.28% 3.79% -
ROE -1.10% -0.72% 0.98% 1.11% 1.73% 3.63% 3.76% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 70.38 74.37 73.71 76.73 74.83 76.74 84.35 -11.34%
EPS -0.74 -0.49 0.68 0.77 1.23 2.54 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.69 0.69 0.71 0.70 0.70 -2.87%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 70.38 74.37 73.71 76.73 74.83 76.74 84.35 -11.34%
EPS -0.74 -0.49 0.68 0.77 1.23 2.54 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.69 0.69 0.71 0.70 0.70 -2.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.28 0.375 0.39 0.265 0.255 0.26 0.27 -
P/RPS 0.40 0.50 0.53 0.35 0.34 0.34 0.32 15.99%
P/EPS -37.86 -76.10 57.48 34.64 20.80 10.23 10.27 -
EY -2.64 -1.31 1.74 2.89 4.81 9.78 9.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.55 0.57 0.38 0.36 0.37 0.39 5.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 29/02/24 24/11/23 24/08/23 25/05/23 -
Price 0.295 0.305 0.37 0.38 0.26 0.26 0.265 -
P/RPS 0.42 0.41 0.50 0.50 0.35 0.34 0.31 22.37%
P/EPS -39.88 -61.90 54.53 49.67 21.21 10.23 10.08 -
EY -2.51 -1.62 1.83 2.01 4.71 9.78 9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.54 0.55 0.37 0.37 0.38 10.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment