[ROHAS] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 135.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 412,972 381,314 344,582 310,879 153,160 106,862 53,252 291.30%
PBT 37,940 46,341 45,217 15,280 -2,098 -11,768 -18,822 -
Tax -10,341 -11,747 -10,051 -8,994 -3,943 -1,502 -1,387 281.17%
NP 27,599 34,594 35,166 6,286 -6,041 -13,270 -20,209 -
-
NP to SH 26,705 32,202 31,417 2,831 -7,968 -15,197 -20,209 -
-
Tax Rate 27.26% 25.35% 22.23% 58.86% - - - -
Total Cost 385,373 346,720 309,416 304,593 159,201 120,132 73,461 201.60%
-
Net Worth 349,766 349,766 349,766 345,040 239,595 231,917 223,920 34.58%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 4,726 4,726 4,726 4,726 - - - -
Div Payout % 17.70% 14.68% 15.04% 166.96% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 349,766 349,766 349,766 345,040 239,595 231,917 223,920 34.58%
NOSH 472,657 472,657 472,657 472,657 399,325 399,857 399,857 11.78%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 6.68% 9.07% 10.21% 2.02% -3.94% -12.42% -37.95% -
ROE 7.64% 9.21% 8.98% 0.82% -3.33% -6.55% -9.03% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 87.37 80.67 72.90 65.77 38.35 26.73 13.32 250.00%
EPS 5.65 6.81 6.65 0.60 -2.00 -3.80 -5.05 -
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.73 0.60 0.58 0.56 20.39%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 87.37 80.67 72.90 65.77 32.40 22.61 11.27 291.21%
EPS 5.65 6.81 6.65 0.60 -1.69 -3.22 -4.28 -
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.73 0.5069 0.4907 0.4737 34.59%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.09 1.22 1.35 1.50 1.32 1.09 0.87 -
P/RPS 1.25 1.51 1.85 2.28 3.44 4.08 6.53 -66.75%
P/EPS 19.29 17.91 20.31 250.44 -66.15 -28.68 -17.21 -
EY 5.18 5.58 4.92 0.40 -1.51 -3.49 -5.81 -
DY 0.92 0.82 0.74 0.67 0.00 0.00 0.00 -
P/NAPS 1.47 1.65 1.82 2.05 2.20 1.88 1.55 -3.46%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 23/05/18 23/02/18 21/11/17 25/08/17 24/05/17 -
Price 0.90 1.19 1.30 1.47 1.35 1.33 1.13 -
P/RPS 1.03 1.48 1.78 2.23 3.52 4.98 8.48 -75.44%
P/EPS 15.93 17.47 19.56 245.43 -67.66 -34.99 -22.36 -
EY 6.28 5.73 5.11 0.41 -1.48 -2.86 -4.47 -
DY 1.11 0.84 0.77 0.68 0.00 0.00 0.00 -
P/NAPS 1.22 1.61 1.76 2.01 2.25 2.29 2.02 -28.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment