[ROHAS] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 24.8%
YoY- -4163.37%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 344,582 310,879 153,160 106,862 53,252 0 0 -
PBT 45,217 15,280 -2,098 -11,768 -18,822 0 386 2301.06%
Tax -10,051 -8,994 -3,943 -1,502 -1,387 0 -104 2011.83%
NP 35,166 6,286 -6,041 -13,270 -20,209 0 282 2403.37%
-
NP to SH 31,417 2,831 -7,968 -15,197 -20,209 0 282 2221.97%
-
Tax Rate 22.23% 58.86% - - - - 26.94% -
Total Cost 309,416 304,593 159,201 120,132 73,461 0 -282 -
-
Net Worth 349,766 345,040 239,595 231,917 223,920 24,642 23,796 501.02%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 4,726 4,726 - - - - - -
Div Payout % 15.04% 166.96% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 349,766 345,040 239,595 231,917 223,920 24,642 23,796 501.02%
NOSH 472,657 472,657 399,325 399,857 399,857 40,397 40,333 416.70%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 10.21% 2.02% -3.94% -12.42% -37.95% 0.00% 0.00% -
ROE 8.98% 0.82% -3.33% -6.55% -9.03% 0.00% 1.19% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 72.90 65.77 38.35 26.73 13.32 0.00 0.00 -
EPS 6.65 0.60 -2.00 -3.80 -5.05 0.00 0.70 349.17%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.60 0.58 0.56 0.61 0.59 16.31%
Adjusted Per Share Value based on latest NOSH - 399,857
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 72.90 65.77 32.40 22.61 11.27 0.00 0.00 -
EPS 6.65 0.60 -1.69 -3.22 -4.28 0.00 0.06 2213.97%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.5069 0.4907 0.4737 0.0521 0.0503 501.38%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.35 1.50 1.32 1.09 0.87 1.08 1.15 -
P/RPS 1.85 2.28 3.44 4.08 6.53 0.00 0.00 -
P/EPS 20.31 250.44 -66.15 -28.68 -17.21 0.00 164.48 -75.23%
EY 4.92 0.40 -1.51 -3.49 -5.81 0.00 0.61 302.69%
DY 0.74 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.05 2.20 1.88 1.55 1.77 1.95 -4.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 23/02/18 21/11/17 25/08/17 24/05/17 08/02/17 15/11/16 -
Price 1.30 1.47 1.35 1.33 1.13 0.755 1.20 -
P/RPS 1.78 2.23 3.52 4.98 8.48 0.00 0.00 -
P/EPS 19.56 245.43 -67.66 -34.99 -22.36 0.00 171.63 -76.52%
EY 5.11 0.41 -1.48 -2.86 -4.47 0.00 0.58 327.14%
DY 0.77 0.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.01 2.25 2.29 2.02 1.24 2.03 -9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment