[ROHAS] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 47.57%
YoY- -2925.53%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 381,314 344,582 310,879 153,160 106,862 53,252 0 -
PBT 46,341 45,217 15,280 -2,098 -11,768 -18,822 0 -
Tax -11,747 -10,051 -8,994 -3,943 -1,502 -1,387 0 -
NP 34,594 35,166 6,286 -6,041 -13,270 -20,209 0 -
-
NP to SH 32,202 31,417 2,831 -7,968 -15,197 -20,209 0 -
-
Tax Rate 25.35% 22.23% 58.86% - - - - -
Total Cost 346,720 309,416 304,593 159,201 120,132 73,461 0 -
-
Net Worth 349,766 349,766 345,040 239,595 231,917 223,920 24,642 489.08%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 4,726 4,726 4,726 - - - - -
Div Payout % 14.68% 15.04% 166.96% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 349,766 349,766 345,040 239,595 231,917 223,920 24,642 489.08%
NOSH 472,657 472,657 472,657 399,325 399,857 399,857 40,397 417.71%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.07% 10.21% 2.02% -3.94% -12.42% -37.95% 0.00% -
ROE 9.21% 8.98% 0.82% -3.33% -6.55% -9.03% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 80.67 72.90 65.77 38.35 26.73 13.32 0.00 -
EPS 6.81 6.65 0.60 -2.00 -3.80 -5.05 0.00 -
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.60 0.58 0.56 0.61 13.78%
Adjusted Per Share Value based on latest NOSH - 399,325
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 80.67 72.90 65.77 32.40 22.61 11.27 0.00 -
EPS 6.81 6.65 0.60 -1.69 -3.22 -4.28 0.00 -
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.5069 0.4907 0.4737 0.0521 489.34%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.22 1.35 1.50 1.32 1.09 0.87 1.08 -
P/RPS 1.51 1.85 2.28 3.44 4.08 6.53 0.00 -
P/EPS 17.91 20.31 250.44 -66.15 -28.68 -17.21 0.00 -
EY 5.58 4.92 0.40 -1.51 -3.49 -5.81 0.00 -
DY 0.82 0.74 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.82 2.05 2.20 1.88 1.55 1.77 -4.58%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 23/02/18 21/11/17 25/08/17 24/05/17 08/02/17 -
Price 1.19 1.30 1.47 1.35 1.33 1.13 0.755 -
P/RPS 1.48 1.78 2.23 3.52 4.98 8.48 0.00 -
P/EPS 17.47 19.56 245.43 -67.66 -34.99 -22.36 0.00 -
EY 5.73 5.11 0.41 -1.48 -2.86 -4.47 0.00 -
DY 0.84 0.77 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.76 2.01 2.25 2.29 2.02 1.24 19.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment